Danen Technology (TPE:3686) Operating Income: NT$-27.97 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3686 Danen Technology Corp TPE:3686
59 GF Score
Price NT$14.60
GF Value NT$31.34
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Danen Technology Operating Income?

Danen Technology TPE:3686 +4.66% 59 Operating Income is NT$-27.97 Mil as of Dec. 2025. GuruFocus rates TPE:3686 with a GF Score™ of 59/100 and a GF Value™ of NT$31.34 (Possible Value Trap). The stock has 1 warning sign investors should review.

Danen Technology's Operating Income for the three months ended in Dec. 2025 was NT$-7.96 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-27.97 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Danen Technology's Operating Income for the three months ended in Dec. 2025 was NT$-7.96 Mil. Danen Technology's Revenue for the three months ended in Dec. 2025 was NT$23.99 Mil. Therefore, Danen Technology's Operating Margin % for the quarter that ended in Dec. 2025 was -33.18%.

Danen Technology's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Danen Technology's annualized ROC % for the quarter that ended in Dec. 2025 was -11.30%. Danen Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -1,047.82%.


Danen Technology  (TPE:3686) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Danen Technology's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-31.836 * ( 1 - 0% )/( (285.693 + 277.725)/ 2 )
=-31.836/281.709
=-11.30 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Danen Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-58.552/( ( (5.902 + max(-1.8459999999999, 0)) + (5.274 + max(-3.7149999999999, 0)) )/ 2 )
=-58.552/( ( 5.902 + 5.274 )/ 2 )
=-58.552/5.588
=-1,047.82 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 1.8440000000001) - (3.379 + 0 + 0.311)
=-1.8459999999999

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 0.88000000000005) - (4.42 + 0 + 0.175)
=-3.7149999999999

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Danen Technology's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-7.959/23.988
=-33.18 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Danen Technology Operating Income Related Terms


Danen Technology Operating Income Historical Data

* Premium members only.

The historical data trend for Danen Technology's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danen Technology Operating Income Chart

Danen Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.27 -29.86 -24.99 -25.91 -27.97

Danen Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.58 -5.18 -6.53 -8.31 -7.96
TPE:3686
59GF Score
Danen Technology Corp TPE:3686
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danen Technology Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-27.97 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of NT$-27.97 Mil mean?
Danen Technology (TPE:3686) has a Operating Income of NT$-27.97 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Danen Technology and its competitors.
Is Danen Technology's Operating Income too high?
Danen Technology's current Operating Income is NT$-27.97 Mil. Overall, Danen Technology has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Danen Technology's Operating Income compare to FSLR and NXT?
Danen Technology's Operating Income of NT$-27.97 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Semiconductors company?
A good Operating Income depends on the Semiconductors industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Danen Technology and its competitors. Danen Technology's current Operating Income is NT$-27.97 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danen Technology stock overvalued right now?
Based on GuruFocus' analysis, Danen Technology (TPE:3686) is currently considered Possible Value Trap. The stock's GF Value™ is NT$31.34, compared to a current price of NT$14.60 — trading 53.4% below its estimated fair value. The current Operating Income is NT$-27.97 Mil. Danen Technology's overall GF Score™ is 59/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Danen Technology (TPE:3686), the current Operating Income is NT$-27.97 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danen Technology (TPE:3686) Overvalued in 2026?

Based on GuruFocus' analysis, Danen Technology stock appears to be undervalued. The current stock price of NT$14.60 is trading 53.4% below its estimated GF Value™ of NT$31.34. GuruFocus considers Danen Technology to be Possible Value Trap.

Key valuation signals for TPE:3686:

  • Operating Income: NT$-27.97 Mil
  • GF Value™: NT$31.34 vs. price of NT$14.60 (53.4% below fair value)
  • GF Score™: 59/100 with 1 warning sign

No single metric tells the full story. See the TPE:3686 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danen Technology Business Description

Address No. 118, Ciyun Road, 19th Floor-8, East District, Hsinchu City, TWN, 300
Danen Technology Corp is mainly engaged in renewable energy equipment power generating and energy technology consulting services. The company is a manufacturer of alternative energy components with specialized technology, initially producing solar silicon wafers for the solar photovoltaic industry. Currently, the company's main source of short-term revenue is the trading of electronic materials, with products mainly including memory chips and DIMMs from manufacturers. Its electronic materials sales projects include DRAM CHIP Original & Re-ball from Hynix, Samsung and Micro DRAM Chip, and Long DIMM & SODIMM from Hynix, Samsung, and Hsin Keung Green Edition. The company generates revenue from Taiwan.
59GF Score

Get the complete analysis for TPE:3686

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.60
Price
NT$31.34
GF Value