Danen Technology (TPE:3686) Cyclically Adjusted Revenue per Share: NT$5.57 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3686 Danen Technology Corp TPE:3686
60 GF Score
Price NT$15.75
GF Value NT$31.22
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Danen Technology Cyclically Adjusted Revenue per Share?

Danen Technology TPE:3686 -0.94% 60 Cyclically Adjusted Revenue per Share is NT$5.57 as of Dec. 2025. GuruFocus rates TPE:3686 with a GF Score™ of 60/100 and a GF Value™ of NT$31.22 (Possible Value Trap). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Danen Technology's adjusted revenue per share for the three months ended in Dec. 2025 was NT$0.314. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$5.57 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Danen Technology's average Cyclically Adjusted Revenue Growth Rate was -30.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -24.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -23.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Danen Technology was -17.70% per year. The lowest was -29.10% per year. And the median was -23.65% per year.

As of today (2026-07-23), Danen Technology's current stock price is NT$15.75. Danen Technology's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$5.57. Danen Technology's Cyclically Adjusted PS Ratio of today is 2.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Danen Technology was 3.86. The lowest was 0.12. And the median was 1.38.


Danen Technology  (TPE:3686) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Danen Technology's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.75/5.57
=2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Danen Technology was 3.86. The lowest was 0.12. And the median was 1.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Danen Technology Cyclically Adjusted Revenue per Share Related Terms


Danen Technology Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Danen Technology's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danen Technology Cyclically Adjusted Revenue per Share Chart

Danen Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.42 12.79 10.91 8.05 5.57

Danen Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.05 7.48 6.92 6.31 5.57

TPE:3686 vs FSLR, NXT, ENPH: Cyclically Adjusted Revenue per Share Comparison

For the Solar subindustry, Danen Technology's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danen Technology Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Danen Technology's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Danen Technology's Cyclically Adjusted PS Ratio falls into.


TPE:3686
60GF Score
Danen Technology Corp TPE:3686
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danen Technology Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danen Technology's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.314/324.0540*324.0540
=0.314

Current CPI (Dec. 2025) = 324.0540.

Danen Technology Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 5.911 238.132 8.044
201606 6.233 241.018 8.380
201609 3.635 241.428 4.879
201612 2.260 241.432 3.033
201703 2.956 243.801 3.929
201706 2.031 244.955 2.687
201709 3.083 246.819 4.048
201712 4.356 246.524 5.726
201803 1.199 249.554 1.557
201806 0.670 251.989 0.862
201809 0.500 252.439 0.642
201812 1.001 251.233 1.291
201903 0.137 254.202 0.175
201906 0.473 256.143 0.598
201909 0.386 256.759 0.487
201912 0.360 256.974 0.454
202003 0.346 258.115 0.434
202006 0.240 257.797 0.302
202009 0.369 260.280 0.459
202012 0.399 260.474 0.496
202103 0.432 264.877 0.529
202106 0.825 271.696 0.984
202109 1.001 274.310 1.183
202112 0.953 278.802 1.108
202203 0.263 287.504 0.296
202206 0.100 296.311 0.109
202209 0.172 296.808 0.188
202212 0.038 296.797 0.041
202303 0.070 301.836 0.075
202306 0.066 305.109 0.070
202309 0.158 307.789 0.166
202312 0.244 306.746 0.258
202403 0.285 312.332 0.296
202406 0.266 314.175 0.274
202409 0.196 315.301 0.201
202412 0.282 315.605 0.290
202503 0.246 319.799 0.249
202506 0.267 322.561 0.268
202509 0.288 324.800 0.287
202512 0.314 324.054 0.314

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$5.57 mean?
Danen Technology (TPE:3686) has a Cyclically Adjusted Revenue per Share of NT$5.57 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Danen Technology and its competitors.
Is Danen Technology's Cyclically Adjusted Revenue per Share too high?
Danen Technology's current Cyclically Adjusted Revenue per Share is NT$5.57. Overall, Danen Technology has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Danen Technology's Cyclically Adjusted Revenue per Share compare to FSLR and NXT?
Danen Technology's Cyclically Adjusted Revenue per Share of NT$5.57 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Danen Technology and its competitors. Danen Technology's current Cyclically Adjusted Revenue per Share is NT$5.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danen Technology stock overvalued right now?
Based on GuruFocus' analysis, Danen Technology (TPE:3686) is currently considered Possible Value Trap. The stock's GF Value™ is NT$31.22, compared to a current price of NT$15.75 — trading 49.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$5.57. Danen Technology's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Danen Technology (TPE:3686), the current Cyclically Adjusted Revenue per Share is NT$5.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danen Technology (TPE:3686) Overvalued in 2026?

Based on GuruFocus' analysis, Danen Technology stock appears to be undervalued. The current stock price of NT$15.75 is trading 49.6% below its estimated GF Value™ of NT$31.22. GuruFocus considers Danen Technology to be Possible Value Trap.

Key valuation signals for TPE:3686:

  • Cyclically Adjusted Revenue per Share: NT$5.57
  • GF Value™: NT$31.22 vs. price of NT$15.75 (49.6% below fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the TPE:3686 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danen Technology Business Description

Address No. 118, Ciyun Road, 19th Floor-8, East District, Hsinchu City, TWN, 300
Danen Technology Corp is mainly engaged in renewable energy equipment power generating and energy technology consulting services. The company is a manufacturer of alternative energy components with specialized technology, initially producing solar silicon wafers for the solar photovoltaic industry. Currently, the company's main source of short-term revenue is the trading of electronic materials, with products mainly including memory chips and DIMMs from manufacturers. Its electronic materials sales projects include DRAM CHIP Original & Re-ball from Hynix, Samsung and Micro DRAM Chip, and Long DIMM & SODIMM from Hynix, Samsung, and Hsin Keung Green Edition. The company generates revenue from Taiwan.
60GF Score

Get the complete analysis for TPE:3686

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.75
Price
NT$31.22
GF Value