World Known MFG (Cayman) (TPE:4581) Beneish M-Score: -2.85 (As of Aug. 23, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4581 World Known MFG (Cayman) Ltd TPE:4581
86 GF Score
Price NT$48.25
GF Value NT$48.81
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is World Known MFG (Cayman) Beneish M-Score?

World Known MFG (Cayman) TPE:4581 -1.03% 86 Beneish M-Score is -2.85 as of Aug. 23, 2026. GuruFocus rates TPE:4581 with a GF Score™ of 86/100 and a GF Value™ of NT$48.81 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,281 Vehicles & Parts companies, World Known MFG (Cayman) ranks better than 77.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for World Known MFG (Cayman)'s Beneish M-Score or its related term are showing as below:

TPE:4581' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.59   Max: 7.93
Current: -2.85

During the past 9 years, the highest Beneish M-Score of World Known MFG (Cayman) was 7.93. The lowest was -3.09. And the median was -2.59.


World Known MFG (Cayman) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for World Known MFG (Cayman)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Known MFG (Cayman) Beneish M-Score Chart

World Known MFG (Cayman) Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.15 -3.04 -1.32 -2.81 -2.67

World Known MFG (Cayman) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.67 -3.07 -3.09 -2.67 -2.85

TPE:4581 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, World Known MFG (Cayman)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Known MFG (Cayman) Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, World Known MFG (Cayman)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where World Known MFG (Cayman)'s Beneish M-Score falls into.


TPE:4581
86GF Score
World Known MFG (Cayman) Ltd TPE:4581
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Known MFG (Cayman) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of World Known MFG (Cayman) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0462+0.528 * 1.0254+0.404 * 0.2657+0.892 * 0.998+0.115 * 1.564
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9664+4.679 * -0.019273-0.327 * 1.3391
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NT$237 Mil.
Revenue was 279.274 + 257.687 + 266.184 + 279.562 = NT$1,083 Mil.
Gross Profit was 92.816 + 76.022 + 85.995 + 99.334 = NT$354 Mil.
Total Current Assets was NT$1,609 Mil.
Total Assets was NT$2,559 Mil.
Property, Plant and Equipment(Net PPE) was NT$894 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$51 Mil.
Selling, General, & Admin. Expense(SGA) was NT$145 Mil.
Total Current Liabilities was NT$546 Mil.
Long-Term Debt & Capital Lease Obligation was NT$720 Mil.
Net Income was 29.877 + 27.907 + 41.002 + 43.075 = NT$142 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 40.407 + 45.105 + 47.407 + 58.256 = NT$191 Mil.
Total Receivables was NT$227 Mil.
Revenue was 283.042 + 255.271 + 267.792 + 278.821 = NT$1,085 Mil.
Gross Profit was 98.968 + 87.36 + 92.639 + 84.949 = NT$364 Mil.
Total Current Assets was NT$1,167 Mil.
Total Assets was NT$1,931 Mil.
Property, Plant and Equipment(Net PPE) was NT$606 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$56 Mil.
Selling, General, & Admin. Expense(SGA) was NT$151 Mil.
Total Current Liabilities was NT$475 Mil.
Long-Term Debt & Capital Lease Obligation was NT$239 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(236.845 / 1082.707) / (226.841 / 1084.926)
=0.218753 / 0.209084
=1.0462

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(363.916 / 1084.926) / (354.167 / 1082.707)
=0.335429 / 0.327113
=1.0254

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1609.024 + 894.098) / 2558.647) / (1 - (1167.387 + 605.718) / 1930.809)
=0.021701 / 0.081678
=0.2657

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1082.707 / 1084.926
=0.998

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(56.337 / (56.337 + 605.718)) / (51.445 / (51.445 + 894.098))
=0.085094 / 0.054408
=1.564

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(145.458 / 1082.707) / (150.822 / 1084.926)
=0.134347 / 0.139016
=0.9664

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((720.212 + 546.142) / 2558.647) / ((239.007 + 474.618) / 1930.809)
=0.494931 / 0.369599
=1.3391

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(141.861 - 0 - 191.175) / 2558.647
=-0.019273

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

World Known MFG (Cayman) has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
World Known MFG (Cayman) (TPE:4581) has a Beneish M-Score of -2.85 as of Aug. 23, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on World Known MFG (Cayman) and its competitors. According to the industry distribution chart, World Known MFG (Cayman) ranks #291 out of 1281 companies in the Vehicles & Parts industry, placing it in the top 22.7%.
Is World Known MFG (Cayman)'s Beneish M-Score too high?
World Known MFG (Cayman)'s current Beneish M-Score is -2.85. Based on the distribution chart, World Known MFG (Cayman) ranks #291 out of 1281 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, World Known MFG (Cayman) has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does World Known MFG (Cayman)'s Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, World Known MFG (Cayman) ranks #291 out of 1281 companies for Beneish M-Score. This places World Known MFG (Cayman) in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on World Known MFG (Cayman) and its competitors. World Known MFG (Cayman)'s current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Known MFG (Cayman) stock overvalued right now?
Based on GuruFocus' analysis, World Known MFG (Cayman) (TPE:4581) is currently considered Fairly Valued. The stock's GF Value™ is NT$48.81, compared to a current price of NT$48.25 — trading 1.1% below its estimated fair value. The current Beneish M-Score is -2.85. World Known MFG (Cayman)'s overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For World Known MFG (Cayman) (TPE:4581), the current Beneish M-Score is -2.85 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is World Known MFG (Cayman) (TPE:4581) Overvalued in 2026?

Based on GuruFocus' analysis, World Known MFG (Cayman) stock appears to be undervalued. The current stock price of NT$48.25 is trading 1.1% below its estimated GF Value™ of NT$48.81. GuruFocus considers World Known MFG (Cayman) to be Fairly Valued.

Key valuation signals for TPE:4581:

  • Beneish M-Score: -2.85
  • GF Value™: NT$48.81 vs. price of NT$48.25 (1.1% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the TPE:4581 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


World Known MFG (Cayman) Business Description

Address Oleander Way, 802 West Bay Road, P.O. Box 32052, The Grand Pavilion Commercial Centre, Grand Cayman, CYM, KYI-1208
World Known MFG (Cayman) Ltd is involved in the manufacturing and selling the energy-saving and carbon-reducing parts of commercial vehicle engines, ADB calipers, rear panels of brake pads, bend pipes and accessories of turbocharger, cases of flywheels, cases of swing arms, exhaust manifolds, braces, core shafts, parts for braking system of wind power generator and processed products of machinery parts for various industries. The majority of the revenue is generated from the sale of Automotive parts. The company's geographical segments include America, Asia, and other countries. The company's segment consists of the precision casting processing department, offering products and managing related technologies and marketing strategies.
86GF Score

Get the complete analysis for TPE:4581

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.25
Price
NT$48.81
GF Value