Vietnam Manufacturing and Export Processing (Holdings) (TPE:9110) Beneish M-Score: -1.75 (As of Jun. 26, 2026)


TPE:9110 Vietnam Manufacturing and Export Processing (Holdings) Ltd TPE:9110
54 GF Score
Price NT$3.30
GF Value NT$5.27
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Vietnam Manufacturing and Export Processing (Holdings) Beneish M-Score?

Vietnam Manufacturing and Export Processing (Holdings) TPE:9110 54 Beneish M-Score is -1.75 as of Jun. 26, 2026. GuruFocus rates TPE:9110 with a GF Score™ of 54/100 and a GF Value™ of NT$5.27 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Vietnam Manufacturing and Export Processing (Holdings) ranks worse than 89.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.75 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Vietnam Manufacturing and Export Processing (Holdings)'s Beneish M-Score or its related term are showing as below:

TPE:9110' s Beneish M-Score Range Over the Past 10 Years
Min: -7.7   Med: -2.41   Max: -1.34
Current: -1.75

During the past 13 years, the highest Beneish M-Score of Vietnam Manufacturing and Export Processing (Holdings) was -1.34. The lowest was -7.70. And the median was -2.41.


Vietnam Manufacturing and Export Processing (Holdings) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vietnam Manufacturing and Export Processing (Holdings)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vietnam Manufacturing and Export Processing (Holdings) Beneish M-Score Chart

Vietnam Manufacturing and Export Processing (Holdings) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -2.46 -2.70 -1.34

Vietnam Manufacturing and Export Processing (Holdings) Quarterly Data
Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.35 -2.07 -1.81 -1.34 -1.75

TPE:9110 vs BC, THO, PII: Beneish M-Score Comparison

For the Recreational Vehicles subindustry, Vietnam Manufacturing and Export Processing (Holdings)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vietnam Manufacturing and Export Processing (Holdings) Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Vietnam Manufacturing and Export Processing (Holdings)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vietnam Manufacturing and Export Processing (Holdings)'s Beneish M-Score falls into.


TPE:9110
54GF Score
Vietnam Manufacturing and Export Processing (Holdings) Ltd TPE:9110
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vietnam Manufacturing and Export Processing (Holdings) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vietnam Manufacturing and Export Processing (Holdings) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.969+0.528 * 1.4043+0.404 * 1.1989+0.892 * 0.9058+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9734+4.679 * 0.093465-0.327 * 0.7647
=-1.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NT$565 Mil.
Revenue was 595.555 + 637.235 + 609.82 + 793.304 = NT$2,636 Mil.
Gross Profit was 44.873 + 28.28 + 37.932 + 86.351 = NT$197 Mil.
Total Current Assets was NT$2,553 Mil.
Total Assets was NT$2,684 Mil.
Property, Plant and Equipment(Net PPE) was NT$0 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$0 Mil.
Selling, General, & Admin. Expense(SGA) was NT$316 Mil.
Total Current Liabilities was NT$1,128 Mil.
Long-Term Debt & Capital Lease Obligation was NT$21 Mil.
Net Income was -1.53 + 189.87 + -44.097 + -26.305 = NT$118 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 17.943 + -35.209 + -107.721 + -7.909 = NT$-133 Mil.
Total Receivables was NT$643 Mil.
Revenue was 653.71 + 650.867 + 904.578 + 700.828 = NT$2,910 Mil.
Gross Profit was 81.953 + 78.081 + 65.733 + 80.327 = NT$306 Mil.
Total Current Assets was NT$3,169 Mil.
Total Assets was NT$3,423 Mil.
Property, Plant and Equipment(Net PPE) was NT$115 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$0 Mil.
Selling, General, & Admin. Expense(SGA) was NT$359 Mil.
Total Current Liabilities was NT$1,848 Mil.
Long-Term Debt & Capital Lease Obligation was NT$67 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(564.8 / 2635.914) / (643.486 / 2909.983)
=0.214271 / 0.221131
=0.969

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(306.094 / 2909.983) / (197.436 / 2635.914)
=0.105188 / 0.074902
=1.4043

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2552.755 + 0) / 2683.709) / (1 - (3168.754 + 114.536) / 3422.594)
=0.048796 / 0.040701
=1.1989

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2635.914 / 2909.983
=0.9058

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 114.536)) / (0 / (0 + 0))
=0 /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(316.102 / 2635.914) / (358.506 / 2909.983)
=0.119921 / 0.123199
=0.9734

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20.62 + 1127.943) / 2683.709) / ((67.145 + 1848.275) / 3422.594)
=0.427976 / 0.55964
=0.7647

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(117.938 - 0 - -132.896) / 2683.709
=0.093465

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vietnam Manufacturing and Export Processing (Holdings) has a M-score of -1.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.75 mean?
Vietnam Manufacturing and Export Processing (Holdings) (TPE:9110) has a Beneish M-Score of -1.75 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vietnam Manufacturing and Export Processing (Holdings) and its competitors. According to the industry distribution chart, Vietnam Manufacturing and Export Processing (Holdings) ranks #1136 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 89.2%.
Is Vietnam Manufacturing and Export Processing (Holdings)'s Beneish M-Score too high?
Vietnam Manufacturing and Export Processing (Holdings)'s current Beneish M-Score is -1.75. Based on the distribution chart, Vietnam Manufacturing and Export Processing (Holdings) ranks #1136 out of 1274 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, Vietnam Manufacturing and Export Processing (Holdings) has a GF Score™ of 54/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vietnam Manufacturing and Export Processing (Holdings)'s Beneish M-Score compare to BC and THO?
According to the Vehicles & Parts industry distribution chart, Vietnam Manufacturing and Export Processing (Holdings) ranks #1136 out of 1274 companies for Beneish M-Score. This places Vietnam Manufacturing and Export Processing (Holdings) in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vietnam Manufacturing and Export Processing (Holdings) and its competitors. Vietnam Manufacturing and Export Processing (Holdings)'s current Beneish M-Score is -1.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vietnam Manufacturing and Export Processing (Holdings) stock overvalued right now?
Based on GuruFocus' analysis, Vietnam Manufacturing and Export Processing (Holdings) (TPE:9110) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$5.27, compared to a current price of NT$3.30 — trading 37.4% below its estimated fair value. The current Beneish M-Score is -1.75. Vietnam Manufacturing and Export Processing (Holdings)'s overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vietnam Manufacturing and Export Processing (Holdings) (TPE:9110), the current Beneish M-Score is -1.75 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vietnam Manufacturing and Export Processing (Holdings) (TPE:9110) Overvalued in 2026?

Based on GuruFocus' analysis, Vietnam Manufacturing and Export Processing (Holdings) stock appears to be undervalued. The current stock price of NT$3.30 is trading 37.4% below its estimated GF Value™ of NT$5.27. GuruFocus considers Vietnam Manufacturing and Export Processing (Holdings) to be Significantly Undervalued.

Key valuation signals for TPE:9110:

  • Beneish M-Score: -1.75
  • GF Value™: NT$5.27 vs. price of NT$3.30 (37.4% below fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the TPE:9110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vietnam Manufacturing and Export Processing (Holdings) Business Description

Other Exchanges 00422:Hong Kong
Address Section 5, Tam Hiep Ward, Dong Nai, Bien Hoa, VNM
Vietnam Manufacturing and Export Processing (Holdings) Ltd is engaged in manufacturing and sales of motorbikes, and related spare parts and engines. Its segments include Manufacturing and sale of motorbikes segment that includes motorbikes manufactured for the Vietnamese market and exports it to other countries including Malaysia, the Philippines, Thailand, Italy, Greece, United Arab Emirates and Singapore; and Manufacturing; and Sale of spare parts and engines segment manufactures engines for use in the group's motorbikes, while the group also exports engines to third parties. It manufactures parts for use in repair servicing and product assembly. Geographically, it operates in Vietnam, Malaysia, Philippines, United Arab Emirates, Greece, Thailand, Italy, Singapore, and Other Countries.
54GF Score

Get the complete analysis for TPE:9110

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$3.30
Price
NT$5.27
GF Value