Sinyi Realty (TPE:9940) Beneish M-Score: -2.54 (As of Jun. 27, 2026)


TPE:9940 Sinyi Realty Inc TPE:9940
77 GF Score
Price NT$18.95
GF Value NT$24.13
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Sinyi Realty Beneish M-Score?

Sinyi Realty TPE:9940 -1.56% 77 Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus rates TPE:9940 with a GF Score™ of 77/100 and a GF Value™ of NT$24.13 (Modestly Undervalued). The stock has 9 warning signs investors should review. Among 1,682 Real Estate companies, Sinyi Realty ranks better than 62.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sinyi Realty's Beneish M-Score or its related term are showing as below:

TPE:9940' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.51   Max: -0.41
Current: -2.54

During the past 13 years, the highest Beneish M-Score of Sinyi Realty was -0.41. The lowest was -3.16. And the median was -2.51.


Sinyi Realty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sinyi Realty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sinyi Realty Beneish M-Score Chart

Sinyi Realty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.89 -2.50 -2.48 -2.52 -2.54

Sinyi Realty Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.55 -2.80 -2.39 -2.54

TPE:9940 vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, Sinyi Realty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sinyi Realty Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sinyi Realty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sinyi Realty's Beneish M-Score falls into.


TPE:9940
77GF Score
Sinyi Realty Inc TPE:9940
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sinyi Realty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sinyi Realty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0736+0.528 * 1.4772+0.404 * 0.8955+0.892 * 0.8964+0.115 * 1.1298
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0779+4.679 * -0.049678-0.327 * 1.0281
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,278 Mil.
Revenue was 4647.717 + 2304.144 + 2292.616 + 2212.968 = NT$11,457 Mil.
Gross Profit was 784.957 + 558.085 + 409.885 + 466.844 = NT$2,220 Mil.
Total Current Assets was NT$16,724 Mil.
Total Assets was NT$30,885 Mil.
Property, Plant and Equipment(Net PPE) was NT$11,087 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$725 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,797 Mil.
Total Current Liabilities was NT$5,485 Mil.
Long-Term Debt & Capital Lease Obligation was NT$11,427 Mil.
Net Income was 149.766 + 86.67 + -122.585 + 90.743 = NT$205 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 2251.049 + 105.966 + 520.728 + -1138.834 = NT$1,739 Mil.
Total Receivables was NT$1,328 Mil.
Revenue was 2398.593 + 2958.136 + 4285.552 + 3139.67 = NT$12,782 Mil.
Gross Profit was 640.99 + 703.936 + 1364.034 + 949.108 = NT$3,658 Mil.
Total Current Assets was NT$19,325 Mil.
Total Assets was NT$32,425 Mil.
Property, Plant and Equipment(Net PPE) was NT$9,496 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$707 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,860 Mil.
Total Current Liabilities was NT$7,099 Mil.
Long-Term Debt & Capital Lease Obligation was NT$10,171 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1277.876 / 11457.445) / (1327.89 / 12781.951)
=0.111532 / 0.103888
=1.0736

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3658.068 / 12781.951) / (2219.771 / 11457.445)
=0.28619 / 0.19374
=1.4772

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16724.313 + 11086.532) / 30885.348) / (1 - (19325.058 + 9495.787) / 32425.493)
=0.099546 / 0.111167
=0.8955

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11457.445 / 12781.951
=0.8964

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(707.215 / (707.215 + 9495.787)) / (724.651 / (724.651 + 11086.532))
=0.069314 / 0.061353
=1.1298

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1797.048 / 11457.445) / (1859.962 / 12781.951)
=0.156845 / 0.145515
=1.0779

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11426.888 + 5485.399) / 30885.348) / ((10171.495 + 7098.622) / 32425.493)
=0.547583 / 0.532609
=1.0281

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(204.594 - 0 - 1738.909) / 30885.348
=-0.049678

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sinyi Realty has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Sinyi Realty (TPE:9940) has a Beneish M-Score of -2.54 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinyi Realty and its competitors. According to the industry distribution chart, Sinyi Realty ranks #637 out of 1682 companies in the Real Estate industry, placing it in the top 37.9%.
Is Sinyi Realty's Beneish M-Score too high?
Sinyi Realty's current Beneish M-Score is -2.54. Based on the distribution chart, Sinyi Realty ranks #637 out of 1682 companies in the Real Estate industry, which is above the industry midpoint. Overall, Sinyi Realty has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sinyi Realty's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Sinyi Realty ranks #637 out of 1682 companies for Beneish M-Score. This puts Sinyi Realty in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinyi Realty and its competitors. Sinyi Realty's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sinyi Realty stock overvalued right now?
Based on GuruFocus' analysis, Sinyi Realty (TPE:9940) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$24.13, compared to a current price of NT$18.95 — trading 21.5% below its estimated fair value. The current Beneish M-Score is -2.54. Sinyi Realty's overall GF Score™ is 77/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sinyi Realty (TPE:9940), the current Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sinyi Realty (TPE:9940) Overvalued in 2026?

Based on GuruFocus' analysis, Sinyi Realty stock appears to be undervalued. The current stock price of NT$18.95 is trading 21.5% below its estimated GF Value™ of NT$24.13. GuruFocus considers Sinyi Realty to be Modestly Undervalued.

Key valuation signals for TPE:9940:

  • Beneish M-Score: -2.54
  • GF Value™: NT$24.13 vs. price of NT$18.95 (21.5% below fair value)
  • GF Score™: 77/100 with 9 warning signs

No single metric tells the full story. See the TPE:9940 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sinyi Realty Business Description

Address No. 100, Section 5, Xinyi Road, Xinyi District, Taipei, TWN, 110
Sinyi Realty Inc is engaged in the operation of a full-service real estate brokerage business. The Company provides real estate brokerage and agency sale services and recognizes revenue from rendering of services related to real estate brokerage and agency sale business. It also conducts related activities through subsidiaries involved in real estate brokerage, real estate management, management consulting, development, construction, rental, and sale of residential buildings and factories.
77GF Score

Get the complete analysis for TPE:9940

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.95
Price
NT$24.13
GF Value