Tsuchiya Holdings Co (TSE:1840) Beneish M-Score: -1.62 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1840 Tsuchiya Holdings Co Ltd TSE:1840
57 GF Score
Price 円243.00
GF Value 円219.96
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Tsuchiya Holdings Co Beneish M-Score?

Tsuchiya Holdings Co TSE:1840 +0.83% 57 Beneish M-Score is -1.62 as of Jul. 15, 2026. GuruFocus rates TSE:1840 with a GF Score™ of 57/100 and a GF Value™ of 円219.96 (Fairly Valued). The stock has 6 warning signs investors should review. Among 89 Homebuilding & Construction companies, Tsuchiya Holdings Co ranks worse than 79.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.62 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Tsuchiya Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:1840' s Beneish M-Score Range Over the Past 10 Years
Min: -7.62   Med: -2.29   Max: -0.69
Current: -1.62

During the past 13 years, the highest Beneish M-Score of Tsuchiya Holdings Co was -0.69. The lowest was -7.62. And the median was -2.29.


Tsuchiya Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tsuchiya Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsuchiya Holdings Co Beneish M-Score Chart

Tsuchiya Holdings Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.95 -0.69 -1.86 -3.63 -1.62

Tsuchiya Holdings Co Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Oct24 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -1.62 0.00 0.00

TSE:1840 vs DHI, PHM, LEN: Beneish M-Score Comparison

For the Residential Construction subindustry, Tsuchiya Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsuchiya Holdings Co Beneish M-Score vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Tsuchiya Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tsuchiya Holdings Co's Beneish M-Score falls into.


TSE:1840
57GF Score
Tsuchiya Holdings Co Ltd TSE:1840
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsuchiya Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tsuchiya Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.1475+0.528 * 1.0119+0.404 * 1.1419+0.892 * 0.9453+0.115 * 1.1468
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.04978-0.327 * 0.9764
=-1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct25) TTM:Last Year (Oct24) TTM:
Total Receivables was 円804 Mil.
Revenue was 円31,457 Mil.
Gross Profit was 円8,127 Mil.
Total Current Assets was 円14,139 Mil.
Total Assets was 円26,990 Mil.
Property, Plant and Equipment(Net PPE) was 円10,566 Mil.
Depreciation, Depletion and Amortization(DDA) was 円356 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円9,200 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,051 Mil.
Net Income was 円-93 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,250 Mil.
Total Receivables was 円396 Mil.
Revenue was 円33,279 Mil.
Gross Profit was 円8,700 Mil.
Total Current Assets was 円16,098 Mil.
Total Assets was 円27,191 Mil.
Property, Plant and Equipment(Net PPE) was 円9,077 Mil.
Depreciation, Depletion and Amortization(DDA) was 円352 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円9,569 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,072 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(804.45 / 31456.837) / (396.297 / 33278.708)
=0.025573 / 0.011908
=2.1475

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8700.228 / 33278.708) / (8126.956 / 31456.837)
=0.261435 / 0.258353
=1.0119

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14138.699 + 10566.392) / 26989.584) / (1 - (16098.216 + 9077.029) / 27190.688)
=0.084644 / 0.074123
=1.1419

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=31456.837 / 33278.708
=0.9453

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(352.306 / (352.306 + 9077.029)) / (355.84 / (355.84 + 10566.392))
=0.037363 / 0.032579
=1.1468

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 31456.837) / (0 / 33278.708)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3051.158 + 9200.124) / 26989.584) / ((3071.511 + 9568.846) / 27190.688)
=0.453926 / 0.464878
=0.9764

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-93.275 - 0 - 1250.27) / 26989.584
=-0.04978

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tsuchiya Holdings Co has a M-score of -1.62 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.62 mean?
Tsuchiya Holdings Co (TSE:1840) has a Beneish M-Score of -1.62 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsuchiya Holdings Co and its competitors. According to the industry distribution chart, Tsuchiya Holdings Co ranks #71 out of 89 companies in the Homebuilding & Construction industry, placing it in the top 79.8%.
Is Tsuchiya Holdings Co's Beneish M-Score too high?
Tsuchiya Holdings Co's current Beneish M-Score is -1.62. Based on the distribution chart, Tsuchiya Holdings Co ranks #71 out of 89 companies in the Homebuilding & Construction industry, which is in the bottom quartile relative to peers. Overall, Tsuchiya Holdings Co has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tsuchiya Holdings Co's Beneish M-Score compare to DHI and PHM?
According to the Homebuilding & Construction industry distribution chart, Tsuchiya Holdings Co ranks #71 out of 89 companies for Beneish M-Score. This places Tsuchiya Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Homebuilding & Construction company?
A good Beneish M-Score depends on the Homebuilding & Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsuchiya Holdings Co and its competitors. Tsuchiya Holdings Co's current Beneish M-Score is -1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsuchiya Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Tsuchiya Holdings Co (TSE:1840) is currently considered Fairly Valued. The stock's GF Value™ is 円219.96, compared to a current price of 円243.00 — trading 10.5% above its estimated fair value. The current Beneish M-Score is -1.62. Tsuchiya Holdings Co's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tsuchiya Holdings Co (TSE:1840), the current Beneish M-Score is -1.62 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsuchiya Holdings Co (TSE:1840) Overvalued in 2026?

Based on GuruFocus' analysis, Tsuchiya Holdings Co stock appears to be overvalued. The current stock price of 円243.00 is trading 10.5% above its estimated GF Value™ of 円219.96. GuruFocus considers Tsuchiya Holdings Co to be Fairly Valued.

Key valuation signals for TSE:1840:

  • Beneish M-Score: -1.62
  • GF Value™: 円219.96 vs. price of 円243.00 (10.5% above fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the TSE:1840 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsuchiya Holdings Co Business Description

Address 3-7 Nishi Kita-kujo, Kita-ku, Sapporo, JPN, 060-0809
Tsuchiya Holdings Co Ltd is a Japan-based construction company. The company is mainly engaged in the design and construction of custom homes, expansion and remodeling business, real estate sales business, and renovation business. Other services offered by the company include property management for owners, support for building elderly facilities, vacant house and land management services.
57GF Score

Get the complete analysis for TSE:1840

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円243.00
Price
円219.96
GF Value