Ohmori Co (TSE:1844) Beneish M-Score: -1.95 (As of Jun. 26, 2026)


TSE:1844 Ohmori Co Ltd TSE:1844
52 GF Score
Price 円462.00
GF Value 円244.49
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Ohmori Co Beneish M-Score?

Ohmori Co TSE:1844 +0.22% 52 Beneish M-Score is -1.95 as of Jun. 26, 2026. GuruFocus rates TSE:1844 with a GF Score™ of 52/100 and a GF Value™ of 円244.49 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,704 Construction companies, Ohmori Co ranks worse than 78.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.95 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ohmori Co's Beneish M-Score or its related term are showing as below:

TSE:1844' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.17   Max: -0.95
Current: -1.95

During the past 13 years, the highest Beneish M-Score of Ohmori Co was -0.95. The lowest was -3.01. And the median was -2.17.


Ohmori Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ohmori Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ohmori Co Beneish M-Score Chart

Ohmori Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.75 -2.39 -1.10 -3.01 -1.95

Ohmori Co Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.01 0.00 -1.95 0.00

TSE:1844 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Ohmori Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ohmori Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Ohmori Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ohmori Co's Beneish M-Score falls into.


TSE:1844
52GF Score
Ohmori Co Ltd TSE:1844
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ohmori Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ohmori Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7973+0.528 * 0.9481+0.404 * 1.2575+0.892 * 1.0773+0.115 * 1.2249
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0657+4.679 * 0.115459-0.327 * 0.9568
=-1.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円1,970 Mil.
Revenue was 円6,444 Mil.
Gross Profit was 円1,351 Mil.
Total Current Assets was 円10,769 Mil.
Total Assets was 円12,037 Mil.
Property, Plant and Equipment(Net PPE) was 円814 Mil.
Depreciation, Depletion and Amortization(DDA) was 円60 Mil.
Selling, General, & Admin. Expense(SGA) was 円56 Mil.
Total Current Liabilities was 円2,013 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,019 Mil.
Net Income was 円519 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-871 Mil.
Total Receivables was 円2,294 Mil.
Revenue was 円5,982 Mil.
Gross Profit was 円1,189 Mil.
Total Current Assets was 円10,870 Mil.
Total Assets was 円11,931 Mil.
Property, Plant and Equipment(Net PPE) was 円703 Mil.
Depreciation, Depletion and Amortization(DDA) was 円65 Mil.
Selling, General, & Admin. Expense(SGA) was 円48 Mil.
Total Current Liabilities was 円2,935 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,313 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1970.084 / 6443.841) / (2293.761 / 5981.731)
=0.305731 / 0.383461
=0.7973

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1189.061 / 5981.731) / (1351.088 / 6443.841)
=0.198782 / 0.209671
=0.9481

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10769.476 + 813.528) / 12037.244) / (1 - (10870.169 + 703.079) / 11931.283)
=0.037736 / 0.030008
=1.2575

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6443.841 / 5981.731
=1.0773

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(65.02 / (65.02 + 703.079)) / (60.396 / (60.396 + 813.528))
=0.084651 / 0.069109
=1.2249

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(55.672 / 6443.841) / (48.493 / 5981.731)
=0.00864 / 0.008107
=1.0657

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4018.633 + 2012.765) / 12037.244) / ((3313.354 + 2934.808) / 11931.283)
=0.501061 / 0.523679
=0.9568

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(518.581 - 0 - -871.232) / 12037.244
=0.115459

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ohmori Co has a M-score of -1.95 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.95 mean?
Ohmori Co (TSE:1844) has a Beneish M-Score of -1.95 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ohmori Co and its competitors. According to the industry distribution chart, Ohmori Co ranks #1331 out of 1704 companies in the Construction industry, placing it in the top 78.1%.
Is Ohmori Co's Beneish M-Score too high?
Ohmori Co's current Beneish M-Score is -1.95. Based on the distribution chart, Ohmori Co ranks #1331 out of 1704 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Ohmori Co has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ohmori Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Ohmori Co ranks #1331 out of 1704 companies for Beneish M-Score. This places Ohmori Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ohmori Co and its competitors. Ohmori Co's current Beneish M-Score is -1.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ohmori Co stock overvalued right now?
Based on GuruFocus' analysis, Ohmori Co (TSE:1844) is currently considered Significantly Overvalued. The stock's GF Value™ is 円244.49, compared to a current price of 円462.00 — trading 89% above its estimated fair value. The current Beneish M-Score is -1.95. Ohmori Co's overall GF Score™ is 52/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ohmori Co (TSE:1844), the current Beneish M-Score is -1.95 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ohmori Co (TSE:1844) Overvalued in 2026?

Based on GuruFocus' analysis, Ohmori Co stock appears to be overvalued. The current stock price of 円462.00 is trading 89% above its estimated GF Value™ of 円244.49. GuruFocus considers Ohmori Co to be Significantly Overvalued.

Key valuation signals for TSE:1844:

  • Beneish M-Score: -1.95
  • GF Value™: 円244.49 vs. price of 円462.00 (89% above fair value)
  • GF Score™: 52/100 with 2 warning signs

No single metric tells the full story. See the TSE:1844 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ohmori Co Business Description

Address 1st Kantadacho 2-chome, Chiyoda-ku, Kanda Shinkansen Building, 8th floor, Tokyo, JPN, 101-0046
Ohmori Co Ltd is a Japan-based construction company. Its business activities are divided into four segments, including Construction business, Real estate, OLY business, and Communications-related business. The construction business segment is mainly engaged in the Construction, supervision, and contracting of civil engineering works. Real estate segment is engaged in the buying, selling and leasing of real estate, selling solar power generation equipment and renting closets. The OLY business segment is engaged in the Leasing of OLY equipment and steel. Communications-related business segment maintenance and management of communications lines.
52GF Score

Get the complete analysis for TSE:1844

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円462.00
Price
円244.49
GF Value