Tokyo Energy & Systems (TSE:1945) Beneish M-Score: -2.43 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1945 Tokyo Energy & Systems Inc TSE:1945
66 GF Score
Price 円1,947.00
GF Value 円1,226.62
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Tokyo Energy & Systems Beneish M-Score?

Tokyo Energy & Systems TSE:1945 -2.41% 66 Beneish M-Score is -2.43 as of Jul. 20, 2026. GuruFocus rates TSE:1945 with a GF Score™ of 66/100 and a GF Value™ of 円1,226.62 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,699 Construction companies, Tokyo Energy & Systems ranks worse than 54.27% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tokyo Energy & Systems's Beneish M-Score or its related term are showing as below:

TSE:1945' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.44   Max: -1.5
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Tokyo Energy & Systems was -1.50. The lowest was -3.12. And the median was -2.44.


Tokyo Energy & Systems Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tokyo Energy & Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyo Energy & Systems Beneish M-Score Chart

Tokyo Energy & Systems Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.77 -2.83 -2.61 -1.50 -2.43

Tokyo Energy & Systems Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.50 0.00 0.00 0.00 -2.43

TSE:1945 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Tokyo Energy & Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyo Energy & Systems Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Tokyo Energy & Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tokyo Energy & Systems's Beneish M-Score falls into.


TSE:1945
66GF Score
Tokyo Energy & Systems Inc TSE:1945
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyo Energy & Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tokyo Energy & Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9461+0.528 * 0.8698+0.404 * 1.052+0.892 * 1.2268+0.115 * 0.9482
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.003511-0.327 * 1.0931
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円49,873 Mil.
Revenue was 円83,083 Mil.
Gross Profit was 円12,703 Mil.
Total Current Assets was 円66,994 Mil.
Total Assets was 円119,329 Mil.
Property, Plant and Equipment(Net PPE) was 円26,406 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,034 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円31,093 Mil.
Long-Term Debt & Capital Lease Obligation was 円9,315 Mil.
Net Income was 円4,287 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,706 Mil.
Total Receivables was 円42,969 Mil.
Revenue was 円67,722 Mil.
Gross Profit was 円9,006 Mil.
Total Current Assets was 円58,018 Mil.
Total Assets was 円108,081 Mil.
Property, Plant and Equipment(Net PPE) was 円27,739 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,018 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円28,347 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,134 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(49873 / 83083) / (42969 / 67722)
=0.600279 / 0.634491
=0.9461

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9006 / 67722) / (12703 / 83083)
=0.132985 / 0.152895
=0.8698

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (66994 + 26406) / 119329) / (1 - (58018 + 27739) / 108081)
=0.21729 / 0.206549
=1.052

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=83083 / 67722
=1.2268

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2018 / (2018 + 27739)) / (2034 / (2034 + 26406))
=0.067816 / 0.071519
=0.9482

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 83083) / (0 / 67722)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9315 + 31093) / 119329) / ((5134 + 28347) / 108081)
=0.338627 / 0.309777
=1.0931

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4287 - 0 - 4706) / 119329
=-0.003511

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tokyo Energy & Systems has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Tokyo Energy & Systems (TSE:1945) has a Beneish M-Score of -2.43 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyo Energy & Systems and its competitors. According to the industry distribution chart, Tokyo Energy & Systems ranks #922 out of 1699 companies in the Construction industry, placing it in the top 54.3%.
Is Tokyo Energy & Systems' Beneish M-Score too high?
Tokyo Energy & Systems' current Beneish M-Score is -2.43. Based on the distribution chart, Tokyo Energy & Systems ranks #922 out of 1699 companies in the Construction industry, which is below the industry midpoint. Overall, Tokyo Energy & Systems has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tokyo Energy & Systems' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Tokyo Energy & Systems ranks #922 out of 1699 companies for Beneish M-Score. This places Tokyo Energy & Systems in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyo Energy & Systems and its competitors. Tokyo Energy & Systems's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyo Energy & Systems stock overvalued right now?
Based on GuruFocus' analysis, Tokyo Energy & Systems (TSE:1945) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,226.62, compared to a current price of 円1,947.00 — trading 58.7% above its estimated fair value. The current Beneish M-Score is -2.43. Tokyo Energy & Systems' overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tokyo Energy & Systems (TSE:1945), the current Beneish M-Score is -2.43 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyo Energy & Systems (TSE:1945) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyo Energy & Systems stock appears to be overvalued. The current stock price of 円1,947.00 is trading 58.7% above its estimated GF Value™ of 円1,226.62. GuruFocus considers Tokyo Energy & Systems to be Significantly Overvalued.

Key valuation signals for TSE:1945:

  • Beneish M-Score: -2.43
  • GF Value™: 円1,226.62 vs. price of 円1,947.00 (58.7% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the TSE:1945 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyo Energy & Systems Business Description

Address 1-3-1 Nihonbashi Kayabacho, Chuo-ku, Tokyo, JPN, 103-0025
Tokyo Energy & Systems Inc constructs and maintains electricity generation plants, substations, and other power-related equipment. It also provides equipment for and assist in the construction of solar power generation stations and work to promote other forms of renewable energy. It is also engaged in the construction of much of the electrical equipment used in buildings and factories, as well as telecommunication equipment, and provides a service that dispatches engineers. The company's reportable segment is Facility installation business.
66GF Score

Get the complete analysis for TSE:1945

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,947.00
Price
円1,226.62
GF Value