Takahashi Curtain Wall (TSE:1994) Beneish M-Score: -3.45 (As of Jul. 11, 2026)


TSE:1994 Takahashi Curtain Wall Corp TSE:1994
69 GF Score
Price 円559.00
GF Value 円519.80
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Takahashi Curtain Wall Beneish M-Score?

Takahashi Curtain Wall TSE:1994 -0.36% 69 Beneish M-Score is -3.45 as of Jul. 11, 2026. GuruFocus rates TSE:1994 with a GF Score™ of 69/100 and a GF Value™ of 円519.80 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,700 Construction companies, Takahashi Curtain Wall ranks better than 91.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Takahashi Curtain Wall's Beneish M-Score or its related term are showing as below:

TSE:1994' s Beneish M-Score Range Over the Past 10 Years
Min: -3.45   Med: -2.38   Max: 1.31
Current: -3.45

During the past 13 years, the highest Beneish M-Score of Takahashi Curtain Wall was 1.31. The lowest was -3.45. And the median was -2.38.


Takahashi Curtain Wall Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Takahashi Curtain Wall's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takahashi Curtain Wall Beneish M-Score Chart

Takahashi Curtain Wall Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 -1.41 -3.15 -1.34 -3.45

Takahashi Curtain Wall Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.45 0.00

TSE:1994 vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Takahashi Curtain Wall's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takahashi Curtain Wall Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Takahashi Curtain Wall's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Takahashi Curtain Wall's Beneish M-Score falls into.


TSE:1994
69GF Score
Takahashi Curtain Wall Corp TSE:1994
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takahashi Curtain Wall Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Takahashi Curtain Wall for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8288+0.528 * 1.0762+0.404 * 1.1458+0.892 * 0.782+0.115 * 1.0991
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.18375-0.327 * 0.6003
=-3.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円3,889 Mil.
Revenue was 円7,338 Mil.
Gross Profit was 円1,101 Mil.
Total Current Assets was 円7,257 Mil.
Total Assets was 円12,629 Mil.
Property, Plant and Equipment(Net PPE) was 円2,973 Mil.
Depreciation, Depletion and Amortization(DDA) was 円283 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,446 Mil.
Long-Term Debt & Capital Lease Obligation was 円78 Mil.
Net Income was 円191 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,511 Mil.
Total Receivables was 円6,000 Mil.
Revenue was 円9,384 Mil.
Gross Profit was 円1,515 Mil.
Total Current Assets was 円8,692 Mil.
Total Assets was 円13,877 Mil.
Property, Plant and Equipment(Net PPE) was 円2,885 Mil.
Depreciation, Depletion and Amortization(DDA) was 円305 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,463 Mil.
Long-Term Debt & Capital Lease Obligation was 円326 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3888.899 / 7338.12) / (6000.063 / 9383.723)
=0.529958 / 0.639412
=0.8288

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1514.633 / 9383.723) / (1100.541 / 7338.12)
=0.161411 / 0.149976
=1.0762

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7257.223 + 2972.549) / 12628.705) / (1 - (8691.787 + 2884.521) / 13876.896)
=0.189959 / 0.165785
=1.1458

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7338.12 / 9383.723
=0.782

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(304.806 / (304.806 + 2884.521)) / (283.083 / (283.083 + 2972.549))
=0.095571 / 0.086952
=1.0991

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 7338.12) / (0 / 9383.723)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((78 + 1445.744) / 12628.705) / ((326 + 2463.369) / 13876.896)
=0.120657 / 0.201008
=0.6003

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(190.52 - 0 - 2511.05) / 12628.705
=-0.18375

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Takahashi Curtain Wall has a M-score of -3.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.45 mean?
Takahashi Curtain Wall (TSE:1994) has a Beneish M-Score of -3.45 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takahashi Curtain Wall and its competitors. According to the industry distribution chart, Takahashi Curtain Wall ranks #138 out of 1700 companies in the Construction industry, placing it in the top 8.1%.
Is Takahashi Curtain Wall's Beneish M-Score too high?
Takahashi Curtain Wall's current Beneish M-Score is -3.45. Based on the distribution chart, Takahashi Curtain Wall ranks #138 out of 1700 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Takahashi Curtain Wall has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Takahashi Curtain Wall's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Takahashi Curtain Wall ranks #138 out of 1700 companies for Beneish M-Score. This places Takahashi Curtain Wall in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takahashi Curtain Wall and its competitors. Takahashi Curtain Wall's current Beneish M-Score is -3.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takahashi Curtain Wall stock overvalued right now?
Based on GuruFocus' analysis, Takahashi Curtain Wall (TSE:1994) is currently considered Fairly Valued. The stock's GF Value™ is 円519.80, compared to a current price of 円559.00 — trading 7.5% above its estimated fair value. The current Beneish M-Score is -3.45. Takahashi Curtain Wall's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Takahashi Curtain Wall (TSE:1994), the current Beneish M-Score is -3.45 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takahashi Curtain Wall (TSE:1994) Overvalued in 2026?

Based on GuruFocus' analysis, Takahashi Curtain Wall stock appears to be overvalued. The current stock price of 円559.00 is trading 7.5% above its estimated GF Value™ of 円519.80. GuruFocus considers Takahashi Curtain Wall to be Fairly Valued.

Key valuation signals for TSE:1994:

  • Beneish M-Score: -3.45
  • GF Value™: 円519.80 vs. price of 円559.00 (7.5% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the TSE:1994 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takahashi Curtain Wall Business Description

Address No. 5 No. 4, Nihonbashi Honcho Chuo- ku, Chuo-ku, Tokyo, JPN, 103-0023
Takahashi Curtain Wall Corp manufactures and constructs curtain walls for building structures. It offers precast concrete (PC) curtain walls, ultra-lightweight curtain walls, colored concrete walls, and PC external insulation curtain wall.
69GF Score

Get the complete analysis for TSE:1994

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円559.00
Price
円519.80
GF Value