Megmilk Snow Brand Co (TSE:2270) Beneish M-Score: -2.47 (As of Jun. 26, 2026)


TSE:2270 Megmilk Snow Brand Co Ltd TSE:2270
62 GF Score
Price 円3,685.00
GF Value 円2,912.49
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Megmilk Snow Brand Co Beneish M-Score?

Megmilk Snow Brand Co TSE:2270 +1.38% 62 Beneish M-Score is -2.47 as of Jun. 26, 2026. GuruFocus rates TSE:2270 with a GF Score™ of 62/100 and a GF Value™ of 円2,912.49 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Megmilk Snow Brand Co ranks worse than 54.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Megmilk Snow Brand Co's Beneish M-Score or its related term are showing as below:

TSE:2270' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.52   Max: -2.37
Current: -2.47

During the past 13 years, the highest Beneish M-Score of Megmilk Snow Brand Co was -2.37. The lowest was -2.70. And the median was -2.52.


Megmilk Snow Brand Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Megmilk Snow Brand Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Megmilk Snow Brand Co Beneish M-Score Chart

Megmilk Snow Brand Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -2.53 -2.55 -2.56 -2.47

Megmilk Snow Brand Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.56 0.00 0.00 0.00 -2.47

TSE:2270 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Megmilk Snow Brand Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Megmilk Snow Brand Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Megmilk Snow Brand Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Megmilk Snow Brand Co's Beneish M-Score falls into.


TSE:2270
62GF Score
Megmilk Snow Brand Co Ltd TSE:2270
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Megmilk Snow Brand Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Megmilk Snow Brand Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0279+0.528 * 0.9725+0.404 * 0.7773+0.892 * 0.9999+0.115 * 1.0548
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0453+4.679 * 0.023429-0.327 * 1.0688
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円87,274 Mil.
Revenue was 円615,761 Mil.
Gross Profit was 円104,364 Mil.
Total Current Assets was 円175,841 Mil.
Total Assets was 円426,820 Mil.
Property, Plant and Equipment(Net PPE) was 円188,229 Mil.
Depreciation, Depletion and Amortization(DDA) was 円17,599 Mil.
Selling, General, & Admin. Expense(SGA) was 円86,097 Mil.
Total Current Liabilities was 円128,455 Mil.
Long-Term Debt & Capital Lease Obligation was 円38,237 Mil.
Net Income was 円32,897 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円22,897 Mil.
Total Receivables was 円84,917 Mil.
Revenue was 円615,819 Mil.
Gross Profit was 円101,500 Mil.
Total Current Assets was 円173,706 Mil.
Total Assets was 円431,073 Mil.
Property, Plant and Equipment(Net PPE) was 円175,831 Mil.
Depreciation, Depletion and Amortization(DDA) was 円17,430 Mil.
Selling, General, & Admin. Expense(SGA) was 円82,373 Mil.
Total Current Liabilities was 円119,263 Mil.
Long-Term Debt & Capital Lease Obligation was 円38,248 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(87274 / 615761) / (84917 / 615819)
=0.141734 / 0.137893
=1.0279

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(101500 / 615819) / (104364 / 615761)
=0.164821 / 0.169488
=0.9725

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (175841 + 188229) / 426820) / (1 - (173706 + 175831) / 431073)
=0.147017 / 0.189147
=0.7773

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=615761 / 615819
=0.9999

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17430 / (17430 + 175831)) / (17599 / (17599 + 188229))
=0.090189 / 0.085503
=1.0548

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(86097 / 615761) / (82373 / 615819)
=0.139822 / 0.133762
=1.0453

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((38237 + 128455) / 426820) / ((38248 + 119263) / 431073)
=0.390544 / 0.365393
=1.0688

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32897 - 0 - 22897) / 426820
=0.023429

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Megmilk Snow Brand Co has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
Megmilk Snow Brand Co (TSE:2270) has a Beneish M-Score of -2.47 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Megmilk Snow Brand Co and its competitors. According to the industry distribution chart, Megmilk Snow Brand Co ranks #1008 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 54.5%.
Is Megmilk Snow Brand Co's Beneish M-Score too high?
Megmilk Snow Brand Co's current Beneish M-Score is -2.47. Based on the distribution chart, Megmilk Snow Brand Co ranks #1008 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Megmilk Snow Brand Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Megmilk Snow Brand Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Megmilk Snow Brand Co ranks #1008 out of 1849 companies for Beneish M-Score. This places Megmilk Snow Brand Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Megmilk Snow Brand Co and its competitors. Megmilk Snow Brand Co's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Megmilk Snow Brand Co stock overvalued right now?
Based on GuruFocus' analysis, Megmilk Snow Brand Co (TSE:2270) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,912.49, compared to a current price of 円3,685.00 — trading 26.5% above its estimated fair value. The current Beneish M-Score is -2.47. Megmilk Snow Brand Co's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Megmilk Snow Brand Co (TSE:2270), the current Beneish M-Score is -2.47 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Megmilk Snow Brand Co (TSE:2270) Overvalued in 2026?

Based on GuruFocus' analysis, Megmilk Snow Brand Co stock appears to be overvalued. The current stock price of 円3,685.00 is trading 26.5% above its estimated GF Value™ of 円2,912.49. GuruFocus considers Megmilk Snow Brand Co to be Modestly Overvalued.

Key valuation signals for TSE:2270:

  • Beneish M-Score: -2.47
  • GF Value™: 円2,912.49 vs. price of 円3,685.00 (26.5% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the TSE:2270 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Megmilk Snow Brand Co Business Description

Other Exchanges 6MG:Germany
Address 5-1, Yotsuya, Honshio-cho, Shinjuku-ku, Tokyo, JPN, 160-8575
Megmilk Snow Brand Co Ltd is involved in manufacturing and selling cow's milk, milk products and other foods. The company has Dairy products, Beverages and Desserts, Feedstuffs and Seed products and International business domains. Its products include producing and selling of butter, margarine, processed cheese, natural cheese and condensed and skim milk, yogurts etc. The firm also operates in nutrition business, dairy products business and functional ingredients business.
62GF Score

Get the complete analysis for TSE:2270

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,685.00
Price
円2,912.49
GF Value