GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Itoham Yonekyu Holdings Inc (TSE:2296) » Definitions » Beneish M-Score

Itoham Yonekyu Holdings (TSE:2296) Beneish M-Score : -2.45 (As of Jun. 23, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Itoham Yonekyu Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Itoham Yonekyu Holdings's Beneish M-Score or its related term are showing as below:

TSE:2296' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.5   Max: -2.24
Current: -2.45

During the past 8 years, the highest Beneish M-Score of Itoham Yonekyu Holdings was -2.24. The lowest was -2.84. And the median was -2.50.


Itoham Yonekyu Holdings Beneish M-Score Historical Data

The historical data trend for Itoham Yonekyu Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Itoham Yonekyu Holdings Beneish M-Score Chart

Itoham Yonekyu Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial -2.84 -2.71 -2.40 -2.24 -2.45

Itoham Yonekyu Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 - - - -2.45

Competitive Comparison of Itoham Yonekyu Holdings's Beneish M-Score

For the Packaged Foods subindustry, Itoham Yonekyu Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Itoham Yonekyu Holdings's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Itoham Yonekyu Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Itoham Yonekyu Holdings's Beneish M-Score falls into.



Itoham Yonekyu Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Itoham Yonekyu Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1242+0.528 * 1.0167+0.404 * 1.0214+0.892 * 1.0357+0.115 * 1.008
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.029918-0.327 * 0.994
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was 円110,985 Mil.
Revenue was 円955,580 Mil.
Gross Profit was 円132,554 Mil.
Total Current Assets was 円272,036 Mil.
Total Assets was 円462,570 Mil.
Property, Plant and Equipment(Net PPE) was 円105,265 Mil.
Depreciation, Depletion and Amortization(DDA) was 円14,090 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円161,234 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,528 Mil.
Net Income was 円15,553 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円29,392 Mil.
Total Receivables was 円95,322 Mil.
Revenue was 円922,682 Mil.
Gross Profit was 円130,126 Mil.
Total Current Assets was 円256,463 Mil.
Total Assets was 円436,763 Mil.
Property, Plant and Equipment(Net PPE) was 円101,472 Mil.
Depreciation, Depletion and Amortization(DDA) was 円13,706 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円152,941 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,612 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(110985 / 955580) / (95322 / 922682)
=0.116144 / 0.10331
=1.1242

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(130126 / 922682) / (132554 / 955580)
=0.14103 / 0.138716
=1.0167

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (272036 + 105265) / 462570) / (1 - (256463 + 101472) / 436763)
=0.184338 / 0.180482
=1.0214

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=955580 / 922682
=1.0357

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13706 / (13706 + 101472)) / (14090 / (14090 + 105265))
=0.118998 / 0.118051
=1.008

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 955580) / (0 / 922682)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2528 + 161234) / 462570) / ((2612 + 152941) / 436763)
=0.354026 / 0.35615
=0.994

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15553 - 0 - 29392) / 462570
=-0.029918

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Itoham Yonekyu Holdings has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.


Itoham Yonekyu Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Itoham Yonekyu Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Itoham Yonekyu Holdings (TSE:2296) Business Description

Traded in Other Exchanges
N/A
Address
1-6-21 Mita, Meguro-ku, Tokyo, JPN
Itoham Yonekyu Holdings Inc is a holding company operating in the food industry. The company through its subsidiaries engages in the manufacture and sale of processed meat products, processing, and sale of meat products and manufacture and sale of processed/precooked food products. Its meat products include ham, sausages, meatballs, and other processed meat products.

Itoham Yonekyu Holdings (TSE:2296) Headlines

No Headlines