Shinwa Wise Holdings Co (TSE:2437) Beneish M-Score: -3.06 (As of Jun. 24, 2026)


TSE:2437 Shinwa Wise Holdings Co Ltd TSE:2437
43 GF Score
Price 円553.00
GF Value 円298.22
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Shinwa Wise Holdings Co Beneish M-Score?

Shinwa Wise Holdings Co TSE:2437 -0.54% 43 Beneish M-Score is -3.06 as of Jun. 24, 2026. GuruFocus rates TSE:2437 with a GF Score™ of 43/100 and a GF Value™ of 円298.22 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 92 Personal Services companies, Shinwa Wise Holdings Co ranks better than 80.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shinwa Wise Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:2437' s Beneish M-Score Range Over the Past 10 Years
Min: -4.21   Med: -3.02   Max: 15.13
Current: -3.06

During the past 13 years, the highest Beneish M-Score of Shinwa Wise Holdings Co was 15.13. The lowest was -4.21. And the median was -3.02.


Shinwa Wise Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shinwa Wise Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinwa Wise Holdings Co Beneish M-Score Chart

Shinwa Wise Holdings Co Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.13 -3.30 -3.87 -2.98 -3.06

Shinwa Wise Holdings Co Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 0.00 -3.06 0.00 0.00

TSE:2437 vs ROL, SCI, HRB: Beneish M-Score Comparison

For the Personal Services subindustry, Shinwa Wise Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinwa Wise Holdings Co Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Shinwa Wise Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shinwa Wise Holdings Co's Beneish M-Score falls into.


TSE:2437
43GF Score
Shinwa Wise Holdings Co Ltd TSE:2437
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinwa Wise Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shinwa Wise Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1696+0.528 * 0.912+0.404 * 1.0502+0.892 * 1.0155+0.115 * 0.818
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.020687-0.327 * 0.631
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May25) TTM:Last Year (May24) TTM:
Total Receivables was 円4.4 Mil.
Revenue was 円2,067.6 Mil.
Gross Profit was 円1,184.0 Mil.
Total Current Assets was 円2,643.5 Mil.
Total Assets was 円3,313.0 Mil.
Property, Plant and Equipment(Net PPE) was 円233.3 Mil.
Depreciation, Depletion and Amortization(DDA) was 円89.5 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円712.9 Mil.
Long-Term Debt & Capital Lease Obligation was 円166.7 Mil.
Net Income was 円-142.3 Mil.
Gross Profit was 円0.0 Mil.
Cash Flow from Operations was 円-210.9 Mil.
Total Receivables was 円25.4 Mil.
Revenue was 円2,036.0 Mil.
Gross Profit was 円1,063.3 Mil.
Total Current Assets was 円3,419.3 Mil.
Total Assets was 円4,238.8 Mil.
Property, Plant and Equipment(Net PPE) was 円288.1 Mil.
Depreciation, Depletion and Amortization(DDA) was 円84.5 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円1,580.8 Mil.
Long-Term Debt & Capital Lease Obligation was 円202.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4.374 / 2067.589) / (25.399 / 2035.999)
=0.002116 / 0.012475
=0.1696

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1063.334 / 2035.999) / (1184.019 / 2067.589)
=0.522266 / 0.572657
=0.912

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2643.516 + 233.341) / 3313.026) / (1 - (3419.284 + 288.115) / 4238.78)
=0.131653 / 0.125362
=1.0502

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2067.589 / 2035.999
=1.0155

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(84.458 / (84.458 + 288.115)) / (89.462 / (89.462 + 233.341))
=0.226688 / 0.277141
=0.818

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2067.589) / (0 / 2035.999)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((166.691 + 712.879) / 3313.026) / ((202.573 + 1580.756) / 4238.78)
=0.265488 / 0.420718
=0.631

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-142.34 - 0 - -210.878) / 3313.026
=0.020687

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shinwa Wise Holdings Co has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.06 mean?
Shinwa Wise Holdings Co (TSE:2437) has a Beneish M-Score of -3.06 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shinwa Wise Holdings Co and its competitors. According to the industry distribution chart, Shinwa Wise Holdings Co ranks #18 out of 92 companies in the Personal Services industry, placing it in the top 19.6%.
Is Shinwa Wise Holdings Co's Beneish M-Score too high?
Shinwa Wise Holdings Co's current Beneish M-Score is -3.06. Based on the distribution chart, Shinwa Wise Holdings Co ranks #18 out of 92 companies in the Personal Services industry, which is in the top quartile — a strong position relative to peers. Overall, Shinwa Wise Holdings Co has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shinwa Wise Holdings Co's Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Shinwa Wise Holdings Co ranks #18 out of 92 companies for Beneish M-Score. This places Shinwa Wise Holdings Co in the top 20% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shinwa Wise Holdings Co and its competitors. Shinwa Wise Holdings Co's current Beneish M-Score is -3.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinwa Wise Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Shinwa Wise Holdings Co (TSE:2437) is currently considered Significantly Overvalued. The stock's GF Value™ is 円298.22, compared to a current price of 円553.00 — trading 85.4% above its estimated fair value. The current Beneish M-Score is -3.06. Shinwa Wise Holdings Co's overall GF Score™ is 43/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shinwa Wise Holdings Co (TSE:2437), the current Beneish M-Score is -3.06 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinwa Wise Holdings Co (TSE:2437) Overvalued in 2026?

Based on GuruFocus' analysis, Shinwa Wise Holdings Co stock appears to be overvalued. The current stock price of 円553.00 is trading 85.4% above its estimated GF Value™ of 円298.22. GuruFocus considers Shinwa Wise Holdings Co to be Significantly Overvalued.

Key valuation signals for TSE:2437:

  • Beneish M-Score: -3.06
  • GF Value™: 円298.22 vs. price of 円553.00 (85.4% above fair value)
  • GF Score™: 43/100 with 2 warning signs

No single metric tells the full story. See the TSE:2437 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinwa Wise Holdings Co Business Description

Address 2-3-2 Marunouchi, 2nd Floor, Yusen Building, Chiyoda-ku, Tokyo, JPN, 100-0005
Shinwa Wise Holdings Co Ltd is engaged in arranging & operating auctions and buying and selling antiques, consignment selling, export-import activities. Its auctions include the modern art auction, modern ceramics, auction, modern art PartII auction, other auctions such as post-war and contemporary art, wine, European decorative art. Its segments include: Art-related business; and Other businesses.
43GF Score

Get the complete analysis for TSE:2437

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円553.00
Price
円298.22
GF Value