Tabio (TSE:2668) Beneish M-Score: -2.44 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2668 Tabio Corp TSE:2668
69 GF Score
Price 円1,265.00
GF Value 円1,265.47
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Tabio Beneish M-Score?

Tabio TSE:2668 +0.48% 69 Beneish M-Score is -2.44 as of Jul. 14, 2026. GuruFocus rates TSE:2668 with a GF Score™ of 69/100 and a GF Value™ of 円1,265.47 (Fairly Valued). The stock has 2 warning signs investors should review. Among 997 Manufacturing - Apparel & Accessories companies, Tabio ranks worse than 56.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tabio's Beneish M-Score or its related term are showing as below:

TSE:2668' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.77   Max: -2.24
Current: -2.44

During the past 13 years, the highest Beneish M-Score of Tabio was -2.24. The lowest was -3.31. And the median was -2.77.


Tabio Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tabio's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tabio Beneish M-Score Chart

Tabio Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.55 -2.24 -2.75 -2.44

Tabio Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 0.00 -2.75 0.00 -2.44

TSE:2668 vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Tabio's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tabio Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Tabio's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tabio's Beneish M-Score falls into.


TSE:2668
69GF Score
Tabio Corp TSE:2668
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tabio Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tabio for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1262+0.528 * 0.9699+0.404 * 1.1561+0.892 * 0.9976+0.115 * 1.265
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.038979-0.327 * 0.9118
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was 円834 Mil.
Revenue was 円16,812 Mil.
Gross Profit was 円9,761 Mil.
Total Current Assets was 円3,970 Mil.
Total Assets was 円8,903 Mil.
Property, Plant and Equipment(Net PPE) was 円2,399 Mil.
Depreciation, Depletion and Amortization(DDA) was 円290 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,410 Mil.
Long-Term Debt & Capital Lease Obligation was 円493 Mil.
Net Income was 円570 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円917 Mil.
Total Receivables was 円742 Mil.
Revenue was 円16,852 Mil.
Gross Profit was 円9,489 Mil.
Total Current Assets was 円3,995 Mil.
Total Assets was 円8,522 Mil.
Property, Plant and Equipment(Net PPE) was 円2,429 Mil.
Depreciation, Depletion and Amortization(DDA) was 円384 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,400 Mil.
Long-Term Debt & Capital Lease Obligation was 円648 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(834.196 / 16812.398) / (742.436 / 16852.068)
=0.049618 / 0.044056
=1.1262

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9489.278 / 16852.068) / (9761.129 / 16812.398)
=0.563093 / 0.580591
=0.9699

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3970.17 + 2398.873) / 8902.789) / (1 - (3994.799 + 2429.358) / 8522.156)
=0.284601 / 0.246182
=1.1561

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16812.398 / 16852.068
=0.9976

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(384 / (384 + 2429.358)) / (290.154 / (290.154 + 2398.873))
=0.136492 / 0.107903
=1.265

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 16812.398) / (0 / 16852.068)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((493.364 + 2409.733) / 8902.789) / ((647.527 + 2400.424) / 8522.156)
=0.326088 / 0.35765
=0.9118

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(569.724 - 0 - 916.742) / 8902.789
=-0.038979

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tabio has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
Tabio (TSE:2668) has a Beneish M-Score of -2.44 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tabio and its competitors. According to the industry distribution chart, Tabio ranks #559 out of 997 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 56.1%.
Is Tabio's Beneish M-Score too high?
Tabio's current Beneish M-Score is -2.44. Based on the distribution chart, Tabio ranks #559 out of 997 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Tabio has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tabio's Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Tabio ranks #559 out of 997 companies for Beneish M-Score. This places Tabio in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tabio and its competitors. Tabio's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tabio stock overvalued right now?
Based on GuruFocus' analysis, Tabio (TSE:2668) is currently considered Fairly Valued. The stock's GF Value™ is 円1,265.47, compared to a current price of 円1,265.00 — trading 0% below its estimated fair value. The current Beneish M-Score is -2.44. Tabio's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tabio (TSE:2668), the current Beneish M-Score is -2.44 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tabio (TSE:2668) Overvalued in 2026?

Based on GuruFocus' analysis, Tabio stock appears to be undervalued. The current stock price of 円1,265.00 is trading 0% below its estimated GF Value™ of 円1,265.47. GuruFocus considers Tabio to be Fairly Valued.

Key valuation signals for TSE:2668:

  • Beneish M-Score: -2.44
  • GF Value™: 円1,265.47 vs. price of 円1,265.00 (0% below fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the TSE:2668 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tabio Business Description

Address 2-10-70 Namba-Naka, 16th Floor, Namba Parks, Park Tower, Naniwa-ku, Osaka, JPN, 556-0011
Tabio Corp is a Japan-based company engaged in the planning, manufacturing, wholesale, and retail of socks, hosiery, and tights. The company also offers pantyhose/stockings, leggings, leg warmers, rubber mouth looses, and other related products.
69GF Score

Get the complete analysis for TSE:2668

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,265.00
Price
円1,265.47
GF Value