Nissin Foods Holdings Co (TSE:2897) Beneish M-Score: -2.67 (As of Jun. 26, 2026)


TSE:2897 Nissin Foods Holdings Co Ltd TSE:2897
74 GF Score
Price 円2,732.50
GF Value 円4,272.50
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Nissin Foods Holdings Co Beneish M-Score?

Nissin Foods Holdings Co TSE:2897 +2.25% 74 Beneish M-Score is -2.67 as of Jun. 26, 2026. GuruFocus rates TSE:2897 with a GF Score™ of 74/100 and a GF Value™ of 円4,272.50 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Nissin Foods Holdings Co ranks better than 63.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nissin Foods Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:2897' s Beneish M-Score Range Over the Past 10 Years
Min: -2.72   Med: -2.58   Max: -2.35
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Nissin Foods Holdings Co was -2.35. The lowest was -2.72. And the median was -2.58.


Nissin Foods Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nissin Foods Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nissin Foods Holdings Co Beneish M-Score Chart

Nissin Foods Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -2.45 -2.63 -2.55 -2.67

Nissin Foods Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 -2.67 -2.58 -2.54 -2.67

TSE:2897 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Nissin Foods Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nissin Foods Holdings Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nissin Foods Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nissin Foods Holdings Co's Beneish M-Score falls into.


TSE:2897
74GF Score
Nissin Foods Holdings Co Ltd TSE:2897
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nissin Foods Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nissin Foods Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9791+0.528 * 1.0295+0.404 * 0.9559+0.892 * 1.0149+0.115 * 1.112
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0279+4.679 * -0.035723-0.327 * 1.0665
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円114,338 Mil.
Revenue was 201576 + 213315 + 196209 + 177031 = 円788,131 Mil.
Gross Profit was 66221 + 74574 + 67810 + 60461 = 円269,066 Mil.
Total Current Assets was 円324,405 Mil.
Total Assets was 円981,195 Mil.
Property, Plant and Equipment(Net PPE) was 円426,500 Mil.
Depreciation, Depletion and Amortization(DDA) was 円35,897 Mil.
Selling, General, & Admin. Expense(SGA) was 円218,299 Mil.
Total Current Liabilities was 円263,693 Mil.
Long-Term Debt & Capital Lease Obligation was 円102,752 Mil.
Net Income was 6346 + 16436 + 11379 + 11219 = 円45,380 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 24865 + 20906 + 21416 + 13244 = 円80,431 Mil.
Total Receivables was 円115,072 Mil.
Revenue was 194317 + 204187 + 193054 + 185036 = 円776,594 Mil.
Gross Profit was 65426 + 71849 + 68621 + 67055 = 円272,951 Mil.
Total Current Assets was 円288,343 Mil.
Total Assets was 円848,461 Mil.
Property, Plant and Equipment(Net PPE) was 円351,790 Mil.
Depreciation, Depletion and Amortization(DDA) was 円33,237 Mil.
Selling, General, & Admin. Expense(SGA) was 円209,270 Mil.
Total Current Liabilities was 円219,593 Mil.
Long-Term Debt & Capital Lease Obligation was 円77,520 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(114338 / 788131) / (115072 / 776594)
=0.145075 / 0.148175
=0.9791

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(272951 / 776594) / (269066 / 788131)
=0.351472 / 0.341398
=1.0295

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (324405 + 426500) / 981195) / (1 - (288343 + 351790) / 848461)
=0.234704 / 0.245536
=0.9559

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=788131 / 776594
=1.0149

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(33237 / (33237 + 351790)) / (35897 / (35897 + 426500))
=0.086324 / 0.077632
=1.112

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(218299 / 788131) / (209270 / 776594)
=0.276983 / 0.269472
=1.0279

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((102752 + 263693) / 981195) / ((77520 + 219593) / 848461)
=0.373468 / 0.350179
=1.0665

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(45380 - 0 - 80431) / 981195
=-0.035723

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nissin Foods Holdings Co has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Nissin Foods Holdings Co (TSE:2897) has a Beneish M-Score of -2.67 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nissin Foods Holdings Co and its competitors. According to the industry distribution chart, Nissin Foods Holdings Co ranks #679 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 36.7%.
Is Nissin Foods Holdings Co's Beneish M-Score too high?
Nissin Foods Holdings Co's current Beneish M-Score is -2.67. Based on the distribution chart, Nissin Foods Holdings Co ranks #679 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Nissin Foods Holdings Co has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nissin Foods Holdings Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Nissin Foods Holdings Co ranks #679 out of 1849 companies for Beneish M-Score. This puts Nissin Foods Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nissin Foods Holdings Co and its competitors. Nissin Foods Holdings Co's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nissin Foods Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nissin Foods Holdings Co (TSE:2897) is currently considered Significantly Undervalued. The stock's GF Value™ is 円4,272.50, compared to a current price of 円2,732.50 — trading 36% below its estimated fair value. The current Beneish M-Score is -2.67. Nissin Foods Holdings Co's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nissin Foods Holdings Co (TSE:2897), the current Beneish M-Score is -2.67 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nissin Foods Holdings Co (TSE:2897) Overvalued in 2026?

Based on GuruFocus' analysis, Nissin Foods Holdings Co stock appears to be undervalued. The current stock price of 円2,732.50 is trading 36% below its estimated GF Value™ of 円4,272.50. GuruFocus considers Nissin Foods Holdings Co to be Significantly Undervalued.

Key valuation signals for TSE:2897:

  • Beneish M-Score: -2.67
  • GF Value™: 円4,272.50 vs. price of 円2,732.50 (36% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the TSE:2897 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nissin Foods Holdings Co Business Description

Other Exchanges NFPDF:USANF2:Germany
Address 28-1, 6-chome, Shinjuku-ku, Tokyo, JPN, 160-8524
Nissin Foods is Japan's largest instant noodle manufacturer and was the first in the world to invent and launch instant noodles. It also invented the first instant noodle product in cup containers. Cup Noodles is its global brand, marketed in Asia, the Americas, and Europe. Instant noodles account for more than three fourths of group sales and 80% of operating profits, while Japan remains the key contributor, representing roughly 75% of group sales and 85% of profits. Other products include frozen/chilled noodles, confectionery, and lactic acid drinks.
74GF Score

Get the complete analysis for TSE:2897

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,732.50
Price
円4,272.50
GF Value