Okamura Foods Co (TSE:2938) Beneish M-Score: -2.48 (As of Jun. 27, 2026)


TSE:2938 Okamura Foods Co Ltd TSE:2938
12 GF Score
Price 円1,438.00
! 8 Warning Signs
View Full Analysis

What is Okamura Foods Co Beneish M-Score?

Okamura Foods Co TSE:2938 -4.52% 12 Beneish M-Score is -2.48 as of Jun. 27, 2026. GuruFocus rates TSE:2938 with a GF Score™ of 12/100. The stock has 8 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Okamura Foods Co ranks worse than 53.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Okamura Foods Co's Beneish M-Score or its related term are showing as below:

TSE:2938' s Beneish M-Score Range Over the Past 10 Years
Min: -2.48   Med: -1.91   Max: -1.64
Current: -2.48

During the past 5 years, the highest Beneish M-Score of Okamura Foods Co was -1.64. The lowest was -2.48. And the median was -1.91.


Okamura Foods Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Okamura Foods Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Okamura Foods Co Beneish M-Score Chart

Okamura Foods Co Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
0.00 0.00 -1.91 -1.64 -2.48

Okamura Foods Co Quarterly Data
Jun21 Jun22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.48 0.00 0.00

TSE:2938 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Okamura Foods Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Okamura Foods Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Okamura Foods Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Okamura Foods Co's Beneish M-Score falls into.


TSE:2938
12GF Score
Okamura Foods Co Ltd TSE:2938
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Okamura Foods Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Okamura Foods Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0764+0.528 * 0.9459+0.404 * 1.1229+0.892 * 1.082+0.115 * 0.9488
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.036733-0.327 * 0.9575
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was 円8,053 Mil.
Revenue was 円35,345 Mil.
Gross Profit was 円7,394 Mil.
Total Current Assets was 円30,327 Mil.
Total Assets was 円41,271 Mil.
Property, Plant and Equipment(Net PPE) was 円10,104 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,389 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円20,036 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,347 Mil.
Net Income was 円2,020 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,536 Mil.
Total Receivables was 円6,914 Mil.
Revenue was 円32,665 Mil.
Gross Profit was 円6,464 Mil.
Total Current Assets was 円29,249 Mil.
Total Assets was 円39,170 Mil.
Property, Plant and Equipment(Net PPE) was 円9,211 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,193 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円19,119 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,051 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8053 / 35345) / (6914 / 32665)
=0.22784 / 0.211664
=1.0764

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6464 / 32665) / (7394 / 35345)
=0.197888 / 0.209195
=0.9459

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (30327 + 10104) / 41271) / (1 - (29249 + 9211) / 39170)
=0.020353 / 0.018126
=1.1229

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=35345 / 32665
=1.082

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1193 / (1193 + 9211)) / (1389 / (1389 + 10104))
=0.114667 / 0.120856
=0.9488

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 35345) / (0 / 32665)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4347 + 20036) / 41271) / ((5051 + 19119) / 39170)
=0.590802 / 0.617054
=0.9575

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2020 - 0 - 3536) / 41271
=-0.036733

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Okamura Foods Co has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Okamura Foods Co (TSE:2938) has a Beneish M-Score of -2.48 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okamura Foods Co and its competitors. According to the industry distribution chart, Okamura Foods Co ranks #993 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 53.7%.
Is Okamura Foods Co's Beneish M-Score too high?
Okamura Foods Co's current Beneish M-Score is -2.48. Based on the distribution chart, Okamura Foods Co ranks #993 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Okamura Foods Co has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Okamura Foods Co's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Okamura Foods Co ranks #993 out of 1849 companies for Beneish M-Score. This places Okamura Foods Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okamura Foods Co and its competitors. Okamura Foods Co's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Okamura Foods Co stock overvalued right now?
Okamura Foods Co (TSE:2938) has a current Beneish M-Score of -2.48. The current Beneish M-Score is -2.48. Okamura Foods Co's overall GF Score™ is 12/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Okamura Foods Co (TSE:2938), the current Beneish M-Score is -2.48 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Okamura Foods Co Business Description

Address 1-6-11 Yaeda, Aomori Prefecture, Aomori, JPN, 030-0912
Okamura Foods Co Ltd is engaged in the business of aquaculture, Salmon farming, processing and sales of marine products, wholesale of marine products.
12GF Score

Get the complete analysis for TSE:2938

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,438.00
Price