Arr Planner Co (TSE:2983) Beneish M-Score: -1.68 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2983 Arr Planner Co Ltd TSE:2983
74 GF Score
Price 円1,686.00
GF Value 円836.68
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Arr Planner Co Beneish M-Score?

Arr Planner Co TSE:2983 +2.43% 74 Beneish M-Score is -1.68 as of Aug. 25, 2026. GuruFocus rates TSE:2983 with a GF Score™ of 74/100 and a GF Value™ of 円836.68 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,682 Real Estate companies, Arr Planner Co ranks worse than 76.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.68 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Arr Planner Co's Beneish M-Score or its related term are showing as below:

TSE:2983' s Beneish M-Score Range Over the Past 10 Years
Min: -2.65   Med: -1.68   Max: -0.92
Current: -1.68

During the past 9 years, the highest Beneish M-Score of Arr Planner Co was -0.92. The lowest was -2.65. And the median was -1.68.


Arr Planner Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Arr Planner Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arr Planner Co Beneish M-Score Chart

Arr Planner Co Annual Data
Trend Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.18 -1.58 -2.28 -2.65 -1.68

Arr Planner Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.68 0.00

Arr Planner Co Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Arr Planner Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arr Planner Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Arr Planner Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Arr Planner Co's Beneish M-Score falls into.


TSE:2983
74GF Score
Arr Planner Co Ltd TSE:2983
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arr Planner Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Arr Planner Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2058+0.528 * 0.9208+0.404 * 0.9274+0.892 * 1.21+0.115 * 0.8128
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.107379-0.327 * 0.9687
=-1.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was 円113 Mil.
Revenue was 円48,624 Mil.
Gross Profit was 円8,851 Mil.
Total Current Assets was 円33,239 Mil.
Total Assets was 円35,104 Mil.
Property, Plant and Equipment(Net PPE) was 円927 Mil.
Depreciation, Depletion and Amortization(DDA) was 円241 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円22,610 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,460 Mil.
Net Income was 円2,458 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-1,312 Mil.
Total Receivables was 円78 Mil.
Revenue was 円40,186 Mil.
Gross Profit was 円6,736 Mil.
Total Current Assets was 円26,829 Mil.
Total Assets was 円28,856 Mil.
Property, Plant and Equipment(Net PPE) was 円1,196 Mil.
Depreciation, Depletion and Amortization(DDA) was 円241 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円18,848 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,123 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(113.399 / 48623.906) / (77.706 / 40185.916)
=0.002332 / 0.001934
=1.2058

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6735.915 / 40185.916) / (8851.257 / 48623.906)
=0.167619 / 0.182035
=0.9208

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33239.452 + 926.834) / 35103.915) / (1 - (26829.493 + 1195.876) / 28856.497)
=0.02671 / 0.028802
=0.9274

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=48623.906 / 40185.916
=1.21

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(240.97 / (240.97 + 1195.876)) / (240.969 / (240.969 + 926.834))
=0.167708 / 0.206344
=0.8128

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 48623.906) / (0 / 40185.916)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4460.133 + 22610.128) / 35103.915) / ((4122.607 + 18847.972) / 28856.497)
=0.771146 / 0.796028
=0.9687

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2457.659 - 0 - -1311.752) / 35103.915
=0.107379

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Arr Planner Co has a M-score of -1.68 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.68 mean?
Arr Planner Co (TSE:2983) has a Beneish M-Score of -1.68 as of Aug. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Arr Planner Co and its competitors. According to the industry distribution chart, Arr Planner Co ranks #1291 out of 1682 companies in the Real Estate industry, placing it in the top 76.8%.
Is Arr Planner Co's Beneish M-Score too high?
Arr Planner Co's current Beneish M-Score is -1.68. Based on the distribution chart, Arr Planner Co ranks #1291 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Arr Planner Co has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Arr Planner Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Arr Planner Co ranks #1291 out of 1682 companies for Beneish M-Score. This places Arr Planner Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Arr Planner Co and its competitors. Arr Planner Co's current Beneish M-Score is -1.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arr Planner Co stock overvalued right now?
Based on GuruFocus' analysis, Arr Planner Co (TSE:2983) is currently considered Significantly Overvalued. The stock's GF Value™ is 円836.68, compared to a current price of 円1,686.00 — trading 101.5% above its estimated fair value. The current Beneish M-Score is -1.68. Arr Planner Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Arr Planner Co (TSE:2983), the current Beneish M-Score is -1.68 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Arr Planner Co (TSE:2983) Overvalued in 2026?

Based on GuruFocus' analysis, Arr Planner Co stock appears to be overvalued. The current stock price of 円1,686.00 is trading 101.5% above its estimated GF Value™ of 円836.68. GuruFocus considers Arr Planner Co to be Significantly Overvalued.

Key valuation signals for TSE:2983:

  • Beneish M-Score: -1.68
  • GF Value™: 円836.68 vs. price of 円1,686.00 (101.5% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:2983 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Arr Planner Co Business Description

Address 1-13-3 Higashisakura, Higashi-ku, NHK Nagoya Broadcasting Center Building, 10th Floor, Nagoya, JPN, 461-0005
Arr Planner Co Ltd specializes in custom housing and real estate services. Its custom housing division offers services such as custom homes, new detached house sales, renovations, exterior work, rental housing (land utilization), and commercial building design. The real estate division handles real estate sales and brokerage, new detached house sales, used house renovation, and profitable real estate trading.
74GF Score

Get the complete analysis for TSE:2983

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,686.00
Price
円836.68
GF Value