GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Arr Planner Co Ltd (TSE:2983) » Definitions » ROIC %

Arr Planner Co (TSE:2983) ROIC % : 11.88% (As of Jul. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Arr Planner Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Arr Planner Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jul. 2024 was 11.88%.

As of today (2024-12-11), Arr Planner Co's WACC % is 3.50%. Arr Planner Co's ROIC % is 4.79% (calculated using TTM income statement data). Arr Planner Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Arr Planner Co ROIC % Historical Data

The historical data trend for Arr Planner Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Arr Planner Co ROIC % Chart

Arr Planner Co Annual Data
Trend Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
ROIC %
Get a 7-Day Free Trial 4.58 3.80 7.65 2.68 1.81

Arr Planner Co Quarterly Data
Jan18 Jan19 Oct19 Jan20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.17 -4.07 7.83 3.12 11.88

Competitive Comparison of Arr Planner Co's ROIC %

For the Real Estate - Development subindustry, Arr Planner Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arr Planner Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Arr Planner Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Arr Planner Co's ROIC % falls into.



Arr Planner Co ROIC % Calculation

Arr Planner Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jan. 2024 is calculated as:

ROIC % (A: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2023 ) + Invested Capital (A: Jan. 2024 ))/ count )
=532.59 * ( 1 - 33.13% )/( (19440.42 + 19850.089)/ 2 )
=356.142933/19645.2545
=1.81 %

where

Invested Capital(A: Jan. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24224.989 - 1809.808 - ( 2974.761 - max(0, 14799.942 - 22290.804+2974.761))
=19440.42

Invested Capital(A: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25404.541 - 2164.614 - ( 3389.838 - max(0, 15860.169 - 23513.195+3389.838))
=19850.089

Arr Planner Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jul. 2024 is calculated as:

ROIC % (Q: Jul. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2024 ) + Invested Capital (Q: Jul. 2024 ))/ count )
=3546.088 * ( 1 - 34.39% )/( (20134.5 + 19022.794)/ 2 )
=2326.5883368/19578.647
=11.88 %

where

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26128.811 - 2384.477 - ( 3609.834 - max(0, 17470.586 - 24276.949+3609.834))
=20134.5

Invested Capital(Q: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25957.82 - 2739.776 - ( 4195.25 - max(0, 16541.32 - 24075.31+4195.25))
=19022.794

Note: The Operating Income data used here is four times the quarterly (Jul. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Arr Planner Co  (TSE:2983) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Arr Planner Co's WACC % is 3.50%. Arr Planner Co's ROIC % is 4.79% (calculated using TTM income statement data). Arr Planner Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Arr Planner Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Arr Planner Co ROIC % Related Terms

Thank you for viewing the detailed overview of Arr Planner Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Arr Planner Co Business Description

Traded in Other Exchanges
N/A
Address
1-13-3 Higashisakura, Higashi-ku, NHK Nagoya Broadcasting Center Building, 10th Floor, Nagoya, JPN, 461-0005
Arr Planner Co Ltd is engaged in provision of custom housing and real estate business. The company's custom housing business provides services such as Custom houses, New detached house sales, Renovation and renovation, Exterior, Rental housing (land utilization), and Commercial building design. Its real estate business services include Real estate sales and brokerage, New detached house sales, Used house regeneration, and Profitable real estate trading.

Arr Planner Co Headlines

No Headlines