Alconix (TSE:3036) Beneish M-Score: -2.25 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3036 Alconix Corp TSE:3036
71 GF Score
Price 円2,561.00
GF Value 円1,833.15
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Alconix Beneish M-Score?

Alconix TSE:3036 +3.43% 71 Beneish M-Score is -2.25 as of Jul. 15, 2026. GuruFocus rates TSE:3036 with a GF Score™ of 71/100 and a GF Value™ of 円1,833.15 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 681 Metals & Mining companies, Alconix ranks worse than 51.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Alconix's Beneish M-Score or its related term are showing as below:

TSE:3036' s Beneish M-Score Range Over the Past 10 Years
Min: -2.8   Med: -2.44   Max: -2.25
Current: -2.25

During the past 13 years, the highest Beneish M-Score of Alconix was -2.25. The lowest was -2.80. And the median was -2.44.


Alconix Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Alconix's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alconix Beneish M-Score Chart

Alconix Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.28 -2.31 -2.77 -2.52 -2.25

Alconix Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 0.00 0.00 0.00 -2.25

Alconix Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Alconix's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alconix Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Alconix's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alconix's Beneish M-Score falls into.


TSE:3036
71GF Score
Alconix Corp TSE:3036
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alconix Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alconix for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9791+0.528 * 0.9476+0.404 * 1.2314+0.892 * 1.1153+0.115 * 1.0555
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9802+4.679 * 0.01427-0.327 * 1.0002
=-2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円62,694 Mil.
Revenue was 円219,720 Mil.
Gross Profit was 円30,625 Mil.
Total Current Assets was 円162,291 Mil.
Total Assets was 円222,427 Mil.
Property, Plant and Equipment(Net PPE) was 円39,401 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,775 Mil.
Selling, General, & Admin. Expense(SGA) was 円20,882 Mil.
Total Current Liabilities was 円120,429 Mil.
Long-Term Debt & Capital Lease Obligation was 円13,474 Mil.
Net Income was 円5,598 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,424 Mil.
Total Receivables was 円57,415 Mil.
Revenue was 円197,004 Mil.
Gross Profit was 円26,021 Mil.
Total Current Assets was 円144,374 Mil.
Total Assets was 円196,634 Mil.
Property, Plant and Equipment(Net PPE) was 円37,374 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,813 Mil.
Selling, General, & Admin. Expense(SGA) was 円19,101 Mil.
Total Current Liabilities was 円103,196 Mil.
Long-Term Debt & Capital Lease Obligation was 円15,150 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(62694 / 219720) / (57415 / 197004)
=0.285336 / 0.291441
=0.9791

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(26021 / 197004) / (30625 / 219720)
=0.132084 / 0.139382
=0.9476

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (162291 + 39401) / 222427) / (1 - (144374 + 37374) / 196634)
=0.093222 / 0.075704
=1.2314

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=219720 / 197004
=1.1153

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4813 / (4813 + 37374)) / (4775 / (4775 + 39401))
=0.114087 / 0.10809
=1.0555

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(20882 / 219720) / (19101 / 197004)
=0.095039 / 0.096957
=0.9802

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13474 + 120429) / 222427) / ((15150 + 103196) / 196634)
=0.602009 / 0.601859
=1.0002

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5598 - 0 - 2424) / 222427
=0.01427

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Alconix has a M-score of -2.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
Alconix (TSE:3036) has a Beneish M-Score of -2.25 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alconix and its competitors. According to the industry distribution chart, Alconix ranks #353 out of 681 companies in the Metals & Mining industry, placing it in the top 51.8%.
Is Alconix's Beneish M-Score too high?
Alconix's current Beneish M-Score is -2.25. Based on the distribution chart, Alconix ranks #353 out of 681 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Alconix has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Alconix's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, Alconix ranks #353 out of 681 companies for Beneish M-Score. This places Alconix in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alconix and its competitors. Alconix's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alconix stock overvalued right now?
Based on GuruFocus' analysis, Alconix (TSE:3036) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,833.15, compared to a current price of 円2,561.00 — trading 39.7% above its estimated fair value. The current Beneish M-Score is -2.25. Alconix's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Alconix (TSE:3036), the current Beneish M-Score is -2.25 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alconix (TSE:3036) Overvalued in 2026?

Based on GuruFocus' analysis, Alconix stock appears to be overvalued. The current stock price of 円2,561.00 is trading 39.7% above its estimated GF Value™ of 円1,833.15. GuruFocus considers Alconix to be Significantly Overvalued.

Key valuation signals for TSE:3036:

  • Beneish M-Score: -2.25
  • GF Value™: 円1,833.15 vs. price of 円2,561.00 (39.7% above fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:3036 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alconix Business Description

Other Exchanges Y08:Germany
Address 2-11-1 Nagatacho, Chiyoda-ku, Sanno Park Tower,12th Floor, Chiyoda-ku, Tokyo, JPN, 100-6112
Alconix Corp is a Japan based company engaged in providing industrial metals and minerals. Its portfolio comprises of Aluminum, Copper, Nickel, Titanium, Tungsten, Molybdenum and other rare metal and Rare earth related products. The company also imports and exports non-ferrous metal products. It has a business presence in Japan and other countries.
71GF Score

Get the complete analysis for TSE:3036

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,561.00
Price
円1,833.15
GF Value