JFLA Holdings (TSE:3069) Beneish M-Score: -2.52 (As of Jul. 09, 2026)


TSE:3069 JFLA Holdings Inc TSE:3069
56 GF Score
Price 円153.00
GF Value 円153.15
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is JFLA Holdings Beneish M-Score?

JFLA Holdings TSE:3069 56 Beneish M-Score is -2.52 as of Jul. 09, 2026. GuruFocus rates TSE:3069 with a GF Score™ of 56/100 and a GF Value™ of 円153.15 (Fairly Valued). The stock has 4 warning signs investors should review. Among 354 Restaurants companies, JFLA Holdings ranks worse than 70.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for JFLA Holdings's Beneish M-Score or its related term are showing as below:

TSE:3069' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.53   Max: -2.3
Current: -2.52

During the past 13 years, the highest Beneish M-Score of JFLA Holdings was -2.30. The lowest was -2.91. And the median was -2.53.


JFLA Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for JFLA Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JFLA Holdings Beneish M-Score Chart

JFLA Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.91 -2.64 -2.82 -2.50 -2.52

JFLA Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.82 0.00 -2.50 0.00 -2.52

TSE:3069 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, JFLA Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JFLA Holdings Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, JFLA Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where JFLA Holdings's Beneish M-Score falls into.


TSE:3069
56GF Score
JFLA Holdings Inc TSE:3069
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JFLA Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of JFLA Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0511+0.528 * 1.0016+0.404 * 0.9866+0.892 * 1.0069+0.115 * 1.1737
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9845+4.679 * -0.026075-0.327 * 0.973
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円8,407 Mil.
Revenue was 円65,657 Mil.
Gross Profit was 円17,297 Mil.
Total Current Assets was 円21,455 Mil.
Total Assets was 円40,503 Mil.
Property, Plant and Equipment(Net PPE) was 円14,285 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,449 Mil.
Selling, General, & Admin. Expense(SGA) was 円6,294 Mil.
Total Current Liabilities was 円10,248 Mil.
Long-Term Debt & Capital Lease Obligation was 円17,757 Mil.
Net Income was 円665 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,721 Mil.
Total Receivables was 円7,943 Mil.
Revenue was 円65,208 Mil.
Gross Profit was 円17,206 Mil.
Total Current Assets was 円20,848 Mil.
Total Assets was 円39,466 Mil.
Property, Plant and Equipment(Net PPE) was 円13,913 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,686 Mil.
Selling, General, & Admin. Expense(SGA) was 円6,349 Mil.
Total Current Liabilities was 円9,432 Mil.
Long-Term Debt & Capital Lease Obligation was 円18,613 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8406.823 / 65657.125) / (7943.414 / 65207.679)
=0.128041 / 0.121817
=1.0511

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17205.932 / 65207.679) / (17297.015 / 65657.125)
=0.263864 / 0.263445
=1.0016

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21454.835 + 14285.048) / 40503.264) / (1 - (20848.396 + 13913.003) / 39466.062)
=0.117605 / 0.119208
=0.9866

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=65657.125 / 65207.679
=1.0069

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1685.82 / (1685.82 + 13913.003)) / (1448.816 / (1448.816 + 14285.048))
=0.108074 / 0.092083
=1.1737

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6294.026 / 65657.125) / (6349.451 / 65207.679)
=0.095862 / 0.097373
=0.9845

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((17757.048 + 10248.063) / 40503.264) / ((18612.596 + 9432.427) / 39466.062)
=0.691428 / 0.710611
=0.973

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(664.639 - 0 - 1720.754) / 40503.264
=-0.026075

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

JFLA Holdings has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
JFLA Holdings (TSE:3069) has a Beneish M-Score of -2.52 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JFLA Holdings and its competitors. According to the industry distribution chart, JFLA Holdings ranks #249 out of 354 companies in the Restaurants industry, placing it in the top 70.3%.
Is JFLA Holdings' Beneish M-Score too high?
JFLA Holdings' current Beneish M-Score is -2.52. Based on the distribution chart, JFLA Holdings ranks #249 out of 354 companies in the Restaurants industry, which is below the industry midpoint. Overall, JFLA Holdings has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does JFLA Holdings' Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, JFLA Holdings ranks #249 out of 354 companies for Beneish M-Score. This places JFLA Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JFLA Holdings and its competitors. JFLA Holdings's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JFLA Holdings stock overvalued right now?
Based on GuruFocus' analysis, JFLA Holdings (TSE:3069) is currently considered Fairly Valued. The stock's GF Value™ is 円153.15, compared to a current price of 円153.00 — trading 0.1% below its estimated fair value. The current Beneish M-Score is -2.52. JFLA Holdings' overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For JFLA Holdings (TSE:3069), the current Beneish M-Score is -2.52 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JFLA Holdings (TSE:3069) Overvalued in 2026?

Based on GuruFocus' analysis, JFLA Holdings stock appears to be undervalued. The current stock price of 円153.00 is trading 0.1% below its estimated GF Value™ of 円153.15. GuruFocus considers JFLA Holdings to be Fairly Valued.

Key valuation signals for TSE:3069:

  • Beneish M-Score: -2.52
  • GF Value™: 円153.15 vs. price of 円153.00 (0.1% below fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the TSE:3069 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JFLA Holdings Business Description

Address 1-5-6 Kakigaracho, Nihonbashi, Chuo-ku, Tokyo, JPN
JFLA Holdings Inc operates as a restaurant service provider. The business of the company include operation of eating out franchise and operation of restaurant, production of foods, calf, livestock feed, and dairy products, import and export of food and beverages, manufacture and sale of soft drinks, and wine import and sales. The company has three reportable segments: Consolidated Financial Services; Distribution Business; and Sales Business.
56GF Score

Get the complete analysis for TSE:3069

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円153.00
Price
円153.15
GF Value