Toyota Boshoku (TSE:3116) Beneish M-Score: -2.92 (As of Jun. 26, 2026)


TSE:3116 Toyota Boshoku Corp TSE:3116
84 GF Score
Price 円2,139.50
GF Value 円2,501.11
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Toyota Boshoku Beneish M-Score?

Toyota Boshoku TSE:3116 +0.92% 84 Beneish M-Score is -2.92 as of Jun. 26, 2026. GuruFocus rates TSE:3116 with a GF Score™ of 84/100 and a GF Value™ of 円2,501.11 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Toyota Boshoku ranks better than 82.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Toyota Boshoku's Beneish M-Score or its related term are showing as below:

TSE:3116' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.77   Max: -1.9
Current: -2.92

During the past 13 years, the highest Beneish M-Score of Toyota Boshoku was -1.90. The lowest was -2.94. And the median was -2.77.


Toyota Boshoku Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Toyota Boshoku's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyota Boshoku Beneish M-Score Chart

Toyota Boshoku Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.78 -2.75 -2.90 -2.89 -2.92

Toyota Boshoku Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.89 0.00 -2.89 -3.16 -2.92

TSE:3116 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Toyota Boshoku's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyota Boshoku Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Toyota Boshoku's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Toyota Boshoku's Beneish M-Score falls into.


TSE:3116
84GF Score
Toyota Boshoku Corp TSE:3116
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyota Boshoku Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Toyota Boshoku for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9843+0.528 * 1.0514+0.404 * 0.9653+0.892 * 1.0424+0.115 * 1.1286
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0652+4.679 * -0.101231-0.327 * 1.0112
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円297,783 Mil.
Revenue was 530827 + 533957 + 492586 + 479693 = 円2,037,063 Mil.
Gross Profit was 50343 + 54944 + 52202 + 49916 = 円207,405 Mil.
Total Current Assets was 円723,387 Mil.
Total Assets was 円1,182,385 Mil.
Property, Plant and Equipment(Net PPE) was 円345,387 Mil.
Depreciation, Depletion and Amortization(DDA) was 円52,967 Mil.
Selling, General, & Admin. Expense(SGA) was 円151,529 Mil.
Total Current Liabilities was 円428,128 Mil.
Long-Term Debt & Capital Lease Obligation was 円155,000 Mil.
Net Income was -5359 + 11207 + 6622 + 10801 = 円23,271 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 22472 + 63787 + 16956 + 39750 = 円142,965 Mil.
Total Receivables was 円290,236 Mil.
Revenue was 507517 + 498534 + 460165 + 488000 = 円1,954,216 Mil.
Gross Profit was 58722 + 52247 + 47880 + 50357 = 円209,206 Mil.
Total Current Assets was 円668,631 Mil.
Total Assets was 円1,094,831 Mil.
Property, Plant and Equipment(Net PPE) was 円317,221 Mil.
Depreciation, Depletion and Amortization(DDA) was 円56,011 Mil.
Selling, General, & Admin. Expense(SGA) was 円136,469 Mil.
Total Current Liabilities was 円387,452 Mil.
Long-Term Debt & Capital Lease Obligation was 円146,531 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(297783 / 2037063) / (290236 / 1954216)
=0.146183 / 0.148518
=0.9843

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(209206 / 1954216) / (207405 / 2037063)
=0.107054 / 0.101816
=1.0514

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (723387 + 345387) / 1182385) / (1 - (668631 + 317221) / 1094831)
=0.096086 / 0.09954
=0.9653

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2037063 / 1954216
=1.0424

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(56011 / (56011 + 317221)) / (52967 / (52967 + 345387))
=0.15007 / 0.132965
=1.1286

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(151529 / 2037063) / (136469 / 1954216)
=0.074386 / 0.069833
=1.0652

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((155000 + 428128) / 1182385) / ((146531 + 387452) / 1094831)
=0.493179 / 0.487731
=1.0112

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(23271 - 0 - 142965) / 1182385
=-0.101231

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Toyota Boshoku has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
Toyota Boshoku (TSE:3116) has a Beneish M-Score of -2.92 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyota Boshoku and its competitors. According to the industry distribution chart, Toyota Boshoku ranks #227 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 17.8%.
Is Toyota Boshoku's Beneish M-Score too high?
Toyota Boshoku's current Beneish M-Score is -2.92. Based on the distribution chart, Toyota Boshoku ranks #227 out of 1274 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Toyota Boshoku has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Toyota Boshoku's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Toyota Boshoku ranks #227 out of 1274 companies for Beneish M-Score. This places Toyota Boshoku in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyota Boshoku and its competitors. Toyota Boshoku's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyota Boshoku stock overvalued right now?
Based on GuruFocus' analysis, Toyota Boshoku (TSE:3116) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,501.11, compared to a current price of 円2,139.50 — trading 14.5% below its estimated fair value. The current Beneish M-Score is -2.92. Toyota Boshoku's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Toyota Boshoku (TSE:3116), the current Beneish M-Score is -2.92 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyota Boshoku (TSE:3116) Overvalued in 2026?

Based on GuruFocus' analysis, Toyota Boshoku stock appears to be undervalued. The current stock price of 円2,139.50 is trading 14.5% below its estimated GF Value™ of 円2,501.11. GuruFocus considers Toyota Boshoku to be Modestly Undervalued.

Key valuation signals for TSE:3116:

  • Beneish M-Score: -2.92
  • GF Value™: 円2,501.11 vs. price of 円2,139.50 (14.5% below fair value)
  • GF Score™: 84/100 with 4 warning signs

No single metric tells the full story. See the TSE:3116 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyota Boshoku Business Description

Other Exchanges TY7:Germany
Address 1-1 Toyoda cho, Kariya Aichi, JPN, 448-8651
Toyota Boshoku Corp is a manufacturer of automobile parts. The company produces seats, seat frames, door trims, floor carpets, silencers, air induction systems, air and oil filters, seat belts, seat fabrics, fender liners, and airbags for automobiles. Toyota Boshoku also produces aircraft seats and railway seats. The company generates the majority of its revenue in Japan.
84GF Score

Get the complete analysis for TSE:3116

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,139.50
Price
円2,501.11
GF Value