Ntt Data Intramart (TSE:3850) Beneish M-Score: -1.87 (As of Jul. 13, 2026)


TSE:3850 Ntt Data Intramart Corp TSE:3850
91 GF Score
Price 円3,125.00
GF Value 円3,483.51
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Ntt Data Intramart Beneish M-Score?

Ntt Data Intramart TSE:3850 -0.79% 91 Beneish M-Score is -1.87 as of Jul. 13, 2026. GuruFocus rates TSE:3850 with a GF Score™ of 91/100 and a GF Value™ of 円3,483.51 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 2,631 Software companies, Ntt Data Intramart ranks worse than 79.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.87 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ntt Data Intramart's Beneish M-Score or its related term are showing as below:

TSE:3850' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.79   Max: -1.87
Current: -1.87

During the past 13 years, the highest Beneish M-Score of Ntt Data Intramart was -1.87. The lowest was -3.31. And the median was -2.79.


Ntt Data Intramart Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ntt Data Intramart's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ntt Data Intramart Beneish M-Score Chart

Ntt Data Intramart Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.29 -2.74 -2.19 -2.86 -1.87

Ntt Data Intramart Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.19 0.00 -2.86 0.00 -1.87

TSE:3850 vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Ntt Data Intramart's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ntt Data Intramart Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Ntt Data Intramart's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ntt Data Intramart's Beneish M-Score falls into.


TSE:3850
91GF Score
Ntt Data Intramart Corp TSE:3850
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ntt Data Intramart Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ntt Data Intramart for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5522+0.528 * 1.021+0.404 * 0.7922+0.892 * 1.239+0.115 * 0.9398
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -3.5E-5-0.327 * 1.0852
=-1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円4,206 Mil.
Revenue was 円14,657 Mil.
Gross Profit was 円5,586 Mil.
Total Current Assets was 円7,107 Mil.
Total Assets was 円10,996 Mil.
Property, Plant and Equipment(Net PPE) was 円257 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,113 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,177 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円915 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円915 Mil.
Total Receivables was 円2,187 Mil.
Revenue was 円11,829 Mil.
Gross Profit was 円4,603 Mil.
Total Current Assets was 円5,121 Mil.
Total Assets was 円9,273 Mil.
Property, Plant and Equipment(Net PPE) was 円286 Mil.
Depreciation, Depletion and Amortization(DDA) was 円923 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,245 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4206.105 / 14656.789) / (2187.016 / 11829.406)
=0.286973 / 0.18488
=1.5522

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4603.233 / 11829.406) / (5586.415 / 14656.789)
=0.389135 / 0.381149
=1.021

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7107.011 + 256.664) / 10996.051) / (1 - (5120.576 + 285.555) / 9272.523)
=0.330335 / 0.416973
=0.7922

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14656.789 / 11829.406
=1.239

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(923.187 / (923.187 + 285.555)) / (1113.348 / (1113.348 + 256.664))
=0.763759 / 0.812656
=0.9398

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 14656.789) / (0 / 11829.406)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 4176.598) / 10996.051) / ((0 + 3245.413) / 9272.523)
=0.379827 / 0.350003
=1.0852

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(914.637 - 0 - 915.02) / 10996.051
=-3.5E-5

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ntt Data Intramart has a M-score of -1.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.87 mean?
Ntt Data Intramart (TSE:3850) has a Beneish M-Score of -1.87 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ntt Data Intramart and its competitors. According to the industry distribution chart, Ntt Data Intramart ranks #2087 out of 2631 companies in the Software industry, placing it in the top 79.3%.
Is Ntt Data Intramart's Beneish M-Score too high?
Ntt Data Intramart's current Beneish M-Score is -1.87. Based on the distribution chart, Ntt Data Intramart ranks #2087 out of 2631 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Ntt Data Intramart has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ntt Data Intramart's Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Ntt Data Intramart ranks #2087 out of 2631 companies for Beneish M-Score. This places Ntt Data Intramart in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ntt Data Intramart and its competitors. Ntt Data Intramart's current Beneish M-Score is -1.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ntt Data Intramart stock overvalued right now?
Based on GuruFocus' analysis, Ntt Data Intramart (TSE:3850) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,483.51, compared to a current price of 円3,125.00 — trading 10.3% below its estimated fair value. The current Beneish M-Score is -1.87. Ntt Data Intramart's overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ntt Data Intramart (TSE:3850), the current Beneish M-Score is -1.87 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ntt Data Intramart (TSE:3850) Overvalued in 2026?

Based on GuruFocus' analysis, Ntt Data Intramart stock appears to be undervalued. The current stock price of 円3,125.00 is trading 10.3% below its estimated GF Value™ of 円3,483.51. GuruFocus considers Ntt Data Intramart to be Modestly Undervalued.

Key valuation signals for TSE:3850:

  • Beneish M-Score: -1.87
  • GF Value™: 円3,483.51 vs. price of 円3,125.00 (10.3% below fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the TSE:3850 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ntt Data Intramart Business Description

Address 15-1 Akasaka 4-chome, Akasaka Garden City, 5th floor, Minato-ku, Tokyo, JPN, 107-0052
Ntt Data Intramart Corp provides information technology products & services. It offers intra-mart package software, an application framework for web system integration, as well as provides maintenance, training, and administration services.
91GF Score

Get the complete analysis for TSE:3850

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,125.00
Price
円3,483.51
GF Value