Yamada Servicer Synthetic Office (TSE:4351) Beneish M-Score: -3.76 (As of Jul. 11, 2026)


TSE:4351 Yamada Servicer Synthetic Office TSE:4351
59 GF Score
Price 円870.00
GF Value 円888.13
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Yamada Servicer Synthetic Office Beneish M-Score?

Yamada Servicer Synthetic Office TSE:4351 +0.23% 59 Beneish M-Score is -3.76 as of Jul. 11, 2026. GuruFocus rates TSE:4351 with a GF Score™ of 59/100 and a GF Value™ of 円888.13 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,022 Business Services companies, Yamada Servicer Synthetic Office ranks better than 92.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yamada Servicer Synthetic Office's Beneish M-Score or its related term are showing as below:

TSE:4351' s Beneish M-Score Range Over the Past 10 Years
Min: -6.67   Med: -2.49   Max: -0.84
Current: -3.76

During the past 13 years, the highest Beneish M-Score of Yamada Servicer Synthetic Office was -0.84. The lowest was -6.67. And the median was -2.49.


Yamada Servicer Synthetic Office Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yamada Servicer Synthetic Office's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamada Servicer Synthetic Office Beneish M-Score Chart

Yamada Servicer Synthetic Office Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.88 -0.84 -2.70 -3.76

Yamada Servicer Synthetic Office Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.84 0.00 -2.70 0.00 -3.76

TSE:4351 vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Yamada Servicer Synthetic Office's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamada Servicer Synthetic Office Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Yamada Servicer Synthetic Office's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yamada Servicer Synthetic Office's Beneish M-Score falls into.


TSE:4351
59GF Score
Yamada Servicer Synthetic Office TSE:4351
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamada Servicer Synthetic Office Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yamada Servicer Synthetic Office for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7034+0.528 * 0.9432+0.404 * 1.0439+0.892 * 0.9958+0.115 * 0.9409
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.230391-0.327 * 0.7092
=-3.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円3,622 Mil.
Revenue was 円2,281 Mil.
Gross Profit was 円694 Mil.
Total Current Assets was 円5,152 Mil.
Total Assets was 円5,797 Mil.
Property, Plant and Equipment(Net PPE) was 円101 Mil.
Depreciation, Depletion and Amortization(DDA) was 円35 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,370 Mil.
Long-Term Debt & Capital Lease Obligation was 円72 Mil.
Net Income was 円71 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,407 Mil.
Total Receivables was 円5,172 Mil.
Revenue was 円2,290 Mil.
Gross Profit was 円658 Mil.
Total Current Assets was 円5,970 Mil.
Total Assets was 円6,684 Mil.
Property, Plant and Equipment(Net PPE) was 円114 Mil.
Depreciation, Depletion and Amortization(DDA) was 円36 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,236 Mil.
Long-Term Debt & Capital Lease Obligation was 円108 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3622.447 / 2280.554) / (5171.985 / 2290.206)
=1.588407 / 2.258306
=0.7034

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(657.559 / 2290.206) / (694.236 / 2280.554)
=0.287118 / 0.304416
=0.9432

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5152.394 + 100.999) / 5797.344) / (1 - (5969.557 + 113.935) / 6684.307)
=0.093828 / 0.089884
=1.0439

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2280.554 / 2290.206
=0.9958

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(35.926 / (35.926 + 113.935)) / (34.53 / (34.53 + 100.999))
=0.239729 / 0.254779
=0.9409

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2280.554) / (0 / 2290.206)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((71.662 + 1369.879) / 5797.344) / ((107.54 + 2236.05) / 6684.307)
=0.248655 / 0.350611
=0.7092

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(71.27 - 0 - 1406.928) / 5797.344
=-0.230391

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yamada Servicer Synthetic Office has a M-score of -3.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.76 mean?
Yamada Servicer Synthetic Office (TSE:4351) has a Beneish M-Score of -3.76 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yamada Servicer Synthetic Office and its competitors. According to the industry distribution chart, Yamada Servicer Synthetic Office ranks #72 out of 1022 companies in the Business Services industry, placing it in the top 7%.
Is Yamada Servicer Synthetic Office's Beneish M-Score too high?
Yamada Servicer Synthetic Office's current Beneish M-Score is -3.76. Based on the distribution chart, Yamada Servicer Synthetic Office ranks #72 out of 1022 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Yamada Servicer Synthetic Office has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yamada Servicer Synthetic Office's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Yamada Servicer Synthetic Office ranks #72 out of 1022 companies for Beneish M-Score. This places Yamada Servicer Synthetic Office in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yamada Servicer Synthetic Office and its competitors. Yamada Servicer Synthetic Office's current Beneish M-Score is -3.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamada Servicer Synthetic Office stock overvalued right now?
Based on GuruFocus' analysis, Yamada Servicer Synthetic Office (TSE:4351) is currently considered Fairly Valued. The stock's GF Value™ is 円888.13, compared to a current price of 円870.00 — trading 2% below its estimated fair value. The current Beneish M-Score is -3.76. Yamada Servicer Synthetic Office's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yamada Servicer Synthetic Office (TSE:4351), the current Beneish M-Score is -3.76 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamada Servicer Synthetic Office (TSE:4351) Overvalued in 2026?

Based on GuruFocus' analysis, Yamada Servicer Synthetic Office stock appears to be undervalued. The current stock price of 円870.00 is trading 2% below its estimated GF Value™ of 円888.13. GuruFocus considers Yamada Servicer Synthetic Office to be Fairly Valued.

Key valuation signals for TSE:4351:

  • Beneish M-Score: -3.76
  • GF Value™: 円888.13 vs. price of 円870.00 (2% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the TSE:4351 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamada Servicer Synthetic Office Business Description

Address 1-11-15 Kitasaiwai, Yokohama ST Building 18th Floor, Nishi-ku, Yokohama, Kanagawa, JPN, 220-0004
Yamada Servicer Synthetic Office is engaged in responding to the needs of range of financial institutions, investors and others and manage and collect purchased loans and entrusted claims. The company is also engaged in real estate and development activities and it conducts current state survey and border determination survey necessary to promote effective utilization of real estate.
59GF Score

Get the complete analysis for TSE:4351

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円870.00
Price
円888.13
GF Value