CyberSolutions (TSE:436A) Beneish M-Score: -2.73 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:436A CyberSolutions Inc TSE:436A
20 GF Score
Price 円1,033.00
View Full Analysis

What is CyberSolutions Beneish M-Score?

CyberSolutions TSE:436A -0.58% 20 Beneish M-Score is -2.73 as of Jul. 15, 2026. GuruFocus rates TSE:436A with a GF Score™ of 20/100. Among 2,628 Software companies, CyberSolutions ranks better than 63.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CyberSolutions's Beneish M-Score or its related term are showing as below:

TSE:436A' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.65   Max: -2.57
Current: -2.73

During the past 4 years, the highest Beneish M-Score of CyberSolutions was -2.57. The lowest was -2.73. And the median was -2.65.

CyberSolutions Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CyberSolutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyberSolutions Beneish M-Score Chart

CyberSolutions Annual Data
Trend Apr23 Apr24 Apr25 Apr26
Beneish M-Score
0.00 0.00 -2.57 -2.73

CyberSolutions Quarterly Data
Apr23 Apr24 Jul24 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial -2.57 0.00 0.00 0.00 -2.73

TSE:436A vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, CyberSolutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

CyberSolutions Beneish M-Score vs Software Industry

For the Software industry and Technology sector, CyberSolutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CyberSolutions's Beneish M-Score falls into.


TSE:436A
20GF Score
CyberSolutions Inc TSE:436A
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CyberSolutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CyberSolutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9563+0.528 * 0.9905+0.404 * 1.1035+0.892 * 1.1278+0.115 * 0.8426
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.08874-0.327 * 0.7892
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was 円326 Mil.
Revenue was 円3,526 Mil.
Gross Profit was 円2,770 Mil.
Total Current Assets was 円1,745 Mil.
Total Assets was 円7,154 Mil.
Property, Plant and Equipment(Net PPE) was 円583 Mil.
Depreciation, Depletion and Amortization(DDA) was 円358 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,126 Mil.
Long-Term Debt & Capital Lease Obligation was 円205 Mil.
Net Income was 円1,083 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,718 Mil.
 Total Receivables was 円302 Mil.
Revenue was 円3,126 Mil.
Gross Profit was 円2,432 Mil.
Total Current Assets was 円1,364 Mil.
Total Assets was 円5,436 Mil.
Property, Plant and Equipment(Net PPE) was 円748 Mil.
Depreciation, Depletion and Amortization(DDA) was 円353 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,947 Mil.
Long-Term Debt & Capital Lease Obligation was 円298 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(325.989 / 3525.761) / (302.249 / 3126.231)
=0.092459 / 0.096682
=0.9563

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2432.468 / 3126.231) / (2769.618 / 3525.761)
=0.778083 / 0.785538
=0.9905

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1745.4 + 582.717) / 7154.218) / (1 - (1364.37 + 748.278) / 5435.615)
=0.674581 / 0.611332
=1.1035

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3525.761 / 3126.231
=1.1278

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(352.929 / (352.929 + 748.278)) / (357.693 / (357.693 + 582.717))
=0.320493 / 0.380359
=0.8426

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3525.761) / (0 / 3126.231)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((205.174 + 2126.3) / 7154.218) / ((297.666 + 1946.791) / 5435.615)
=0.325888 / 0.412917
=0.7892

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1083.372 - 0 - 1718.237) / 7154.218
=-0.08874

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CyberSolutions has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
CyberSolutions (TSE:436A) has a Beneish M-Score of -2.73 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CyberSolutions and its competitors. According to the industry distribution chart, CyberSolutions ranks #961 out of 2628 companies in the Software industry, placing it in the top 36.6%.
Is CyberSolutions' Beneish M-Score too high?
CyberSolutions' current Beneish M-Score is -2.73. Based on the distribution chart, CyberSolutions ranks #961 out of 2628 companies in the Software industry, which is above the industry midpoint. Overall, CyberSolutions has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does CyberSolutions' Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, CyberSolutions ranks #961 out of 2628 companies for Beneish M-Score. This puts CyberSolutions in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CyberSolutions and its competitors. CyberSolutions's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CyberSolutions stock overvalued right now?
CyberSolutions (TSE:436A) has a current Beneish M-Score of -2.73. The current Beneish M-Score is -2.73. CyberSolutions' overall GF Score™ is 20/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CyberSolutions (TSE:436A), the current Beneish M-Score is -2.73 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CyberSolutions Business Description

Address 3-4-1 Shibaura, 34th floor, Grand Park Tower, Minato-ku, Tokyo, JPN
CyberSolutions Inc is engaged in Planning, development, sales, and support of business communication services such as email, business chat, and groupware, as well as security and risk management services related to email.
20GF Score

Get the complete analysis for TSE:436A

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,033.00
Price