Ymirlink (TSE:4372) Beneish M-Score: -2.62 (As of Jun. 25, 2026)


TSE:4372 Ymirlink Inc TSE:4372
82 GF Score
Price 円1,113.00
GF Value 円1,773.27
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Ymirlink Beneish M-Score?

Ymirlink TSE:4372 82 Beneish M-Score is -2.62 as of Jun. 25, 2026. GuruFocus rates TSE:4372 with a GF Score™ of 82/100 and a GF Value™ of 円1,773.27 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 2,633 Software companies, Ymirlink ranks better than 55.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ymirlink's Beneish M-Score or its related term are showing as below:

TSE:4372' s Beneish M-Score Range Over the Past 10 Years
Min: -2.62   Med: -2.54   Max: -1.76
Current: -2.62

During the past 7 years, the highest Beneish M-Score of Ymirlink was -1.76. The lowest was -2.62. And the median was -2.54.


Ymirlink Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ymirlink's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ymirlink Beneish M-Score Chart

Ymirlink Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.37 -2.56 -2.54 -1.76 -2.62

Ymirlink Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.76 0.00 0.00 -2.62 0.00

TSE:4372 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Ymirlink's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ymirlink Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Ymirlink's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ymirlink's Beneish M-Score falls into.


TSE:4372
82GF Score
Ymirlink Inc TSE:4372
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ymirlink Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ymirlink for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0209+0.528 * 1.0339+0.404 * 0.702+0.892 * 1.1443+0.115 * 0.8304
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.039018-0.327 * 0.9398
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円418 Mil.
Revenue was 円3,055 Mil.
Gross Profit was 円1,988 Mil.
Total Current Assets was 円3,092 Mil.
Total Assets was 円3,576 Mil.
Property, Plant and Equipment(Net PPE) was 円324 Mil.
Depreciation, Depletion and Amortization(DDA) was 円139 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円576 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円363 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円502 Mil.
Total Receivables was 円358 Mil.
Revenue was 円2,669 Mil.
Gross Profit was 円1,796 Mil.
Total Current Assets was 円2,969 Mil.
Total Assets was 円3,435 Mil.
Property, Plant and Equipment(Net PPE) was 円248 Mil.
Depreciation, Depletion and Amortization(DDA) was 円82 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円538 Mil.
Long-Term Debt & Capital Lease Obligation was 円50 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(417.727 / 3054.57) / (357.581 / 2669.47)
=0.136755 / 0.133952
=1.0209

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1796.494 / 2669.47) / (1988.2 / 3054.57)
=0.672978 / 0.650894
=1.0339

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3092.037 + 324.343) / 3576.032) / (1 - (2969.032 + 247.709) / 3435.222)
=0.044645 / 0.0636
=0.702

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3054.57 / 2669.47
=1.1443

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(82.014 / (82.014 + 247.709)) / (138.697 / (138.697 + 324.343))
=0.248736 / 0.299536
=0.8304

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3054.57) / (0 / 2669.47)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 575.603) / 3576.032) / ((50.04 + 538.339) / 3435.222)
=0.160961 / 0.171278
=0.9398

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(362.64 - 0 - 502.169) / 3576.032
=-0.039018

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ymirlink has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Ymirlink (TSE:4372) has a Beneish M-Score of -2.62 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ymirlink and its competitors. According to the industry distribution chart, Ymirlink ranks #1169 out of 2633 companies in the Software industry, placing it in the top 44.4%.
Is Ymirlink's Beneish M-Score too high?
Ymirlink's current Beneish M-Score is -2.62. Based on the distribution chart, Ymirlink ranks #1169 out of 2633 companies in the Software industry, which is above the industry midpoint. Overall, Ymirlink has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ymirlink's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Ymirlink ranks #1169 out of 2633 companies for Beneish M-Score. This puts Ymirlink in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ymirlink and its competitors. Ymirlink's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ymirlink stock overvalued right now?
Based on GuruFocus' analysis, Ymirlink (TSE:4372) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,773.27, compared to a current price of 円1,113.00 — trading 37.2% below its estimated fair value. The current Beneish M-Score is -2.62. Ymirlink's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ymirlink (TSE:4372), the current Beneish M-Score is -2.62 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ymirlink (TSE:4372) Overvalued in 2026?

Based on GuruFocus' analysis, Ymirlink stock appears to be undervalued. The current stock price of 円1,113.00 is trading 37.2% below its estimated GF Value™ of 円1,773.27. GuruFocus considers Ymirlink to be Significantly Undervalued.

Key valuation signals for TSE:4372:

  • Beneish M-Score: -2.62
  • GF Value™: 円1,773.27 vs. price of 円1,113.00 (37.2% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the TSE:4372 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ymirlink Business Description

Address 2-2-1 Yoyogi, 12th Floor, Odakyu Southern Tower, Shibuya-ku, Tokyo, JPN, 151-8583
Ymirlink Inc provides messaging solutions that enable businesses to communicate effectively, safely, and securely using the Internet. It offers solutions that connect corporations and other organizations with society and individuals through the messaging platform, Cuenote. The company's Cuenote series of software products includes Cuenote FC, Cuenote SR-S, Cuenote SMS, Cuenote Auth, Cuenote Push, etc., which offer web push notification services, survey systems, authentication services, SMS and Email delivery, and other related services. It operates in a single segment, the messaging solutions business.
82GF Score

Get the complete analysis for TSE:4372

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,113.00
Price
円1,773.27
GF Value