Gooddays Holdings (TSE:4437) Beneish M-Score: -1.94 (As of Jul. 12, 2026)


TSE:4437 Gooddays Holdings Inc TSE:4437
82 GF Score
Price 円849.00
GF Value 円1,090.43
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Gooddays Holdings Beneish M-Score?

Gooddays Holdings TSE:4437 -3.85% 82 Beneish M-Score is -1.94 as of Jul. 12, 2026. GuruFocus rates TSE:4437 with a GF Score™ of 82/100 and a GF Value™ of 円1,090.43 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,685 Real Estate companies, Gooddays Holdings ranks worse than 69.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gooddays Holdings's Beneish M-Score or its related term are showing as below:

TSE:4437' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.26   Max: -1.59
Current: -1.94

During the past 10 years, the highest Beneish M-Score of Gooddays Holdings was -1.59. The lowest was -2.74. And the median was -2.26.


Gooddays Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gooddays Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gooddays Holdings Beneish M-Score Chart

Gooddays Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.72 -2.74 -1.59 -2.71 -1.94

Gooddays Holdings Semi-Annual Data
Mar17 Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.59 0.00 -2.71 0.00 -1.94

TSE:4437 vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, Gooddays Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gooddays Holdings Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Gooddays Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gooddays Holdings's Beneish M-Score falls into.


TSE:4437
82GF Score
Gooddays Holdings Inc TSE:4437
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gooddays Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gooddays Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.202+0.528 * 1.0812+0.404 * 0.9056+0.892 * 1.3066+0.115 * 1.4009
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2459+4.679 * 0.0404-0.327 * 1.3488
=-1.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円2,557 Mil.
Revenue was 円11,505 Mil.
Gross Profit was 円2,669 Mil.
Total Current Assets was 円4,474 Mil.
Total Assets was 円8,725 Mil.
Property, Plant and Equipment(Net PPE) was 円3,002 Mil.
Depreciation, Depletion and Amortization(DDA) was 円196 Mil.
Selling, General, & Admin. Expense(SGA) was 円254 Mil.
Total Current Liabilities was 円3,737 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,318 Mil.
Net Income was 円607 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円255 Mil.
Total Receivables was 円1,628 Mil.
Revenue was 円8,805 Mil.
Gross Profit was 円2,209 Mil.
Total Current Assets was 円3,523 Mil.
Total Assets was 円5,538 Mil.
Property, Plant and Equipment(Net PPE) was 円1,138 Mil.
Depreciation, Depletion and Amortization(DDA) was 円107 Mil.
Selling, General, & Admin. Expense(SGA) was 円156 Mil.
Total Current Liabilities was 円2,379 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2557.332 / 11505.397) / (1628.247 / 8805.273)
=0.222272 / 0.184917
=1.202

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2208.736 / 8805.273) / (2669.186 / 11505.397)
=0.250842 / 0.231994
=1.0812

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4473.775 + 3001.804) / 8725.099) / (1 - (3523.448 + 1138.458) / 5537.585)
=0.14321 / 0.158134
=0.9056

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11505.397 / 8805.273
=1.3066

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(106.82 / (106.82 + 1138.458)) / (195.801 / (195.801 + 3001.804))
=0.08578 / 0.061234
=1.4009

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(253.811 / 11505.397) / (155.902 / 8805.273)
=0.02206 / 0.017706
=1.2459

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1318.315 + 3737.086) / 8725.099) / ((0 + 2378.762) / 5537.585)
=0.579409 / 0.429567
=1.3488

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(607.167 - 0 - 254.669) / 8725.099
=0.0404

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gooddays Holdings has a M-score of -1.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.94 mean?
Gooddays Holdings (TSE:4437) has a Beneish M-Score of -1.94 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gooddays Holdings and its competitors. According to the industry distribution chart, Gooddays Holdings ranks #1172 out of 1685 companies in the Real Estate industry, placing it in the top 69.6%.
Is Gooddays Holdings' Beneish M-Score too high?
Gooddays Holdings' current Beneish M-Score is -1.94. Based on the distribution chart, Gooddays Holdings ranks #1172 out of 1685 companies in the Real Estate industry, which is below the industry midpoint. Overall, Gooddays Holdings has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gooddays Holdings' Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Gooddays Holdings ranks #1172 out of 1685 companies for Beneish M-Score. This places Gooddays Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gooddays Holdings and its competitors. Gooddays Holdings's current Beneish M-Score is -1.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gooddays Holdings stock overvalued right now?
Based on GuruFocus' analysis, Gooddays Holdings (TSE:4437) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,090.43, compared to a current price of 円849.00 — trading 22.1% below its estimated fair value. The current Beneish M-Score is -1.94. Gooddays Holdings' overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gooddays Holdings (TSE:4437), the current Beneish M-Score is -1.94 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gooddays Holdings (TSE:4437) Overvalued in 2026?

Based on GuruFocus' analysis, Gooddays Holdings stock appears to be undervalued. The current stock price of 円849.00 is trading 22.1% below its estimated GF Value™ of 円1,090.43. GuruFocus considers Gooddays Holdings to be Modestly Undervalued.

Key valuation signals for TSE:4437:

  • Beneish M-Score: -1.94
  • GF Value™: 円1,090.43 vs. price of 円849.00 (22.1% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the TSE:4437 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gooddays Holdings Business Description

Address 2-10-1 Yurakucho, Chiyoda-ku, Tokyo, JPN, 100-0006
Gooddays Holdings Inc is a Japan-based holding company mainly engaged in information technology (IT) and real estate-related business. The group has two reportable segments: the IT segment and the Lifestyle segment. The IT segment comprises the Redx service business and the user solutions business, focusing on leveraging in-house expertise to develop proprietary products such as Redx. The Lifestyle segment includes the Goodroom Solutions Business and the Renovation Business, offering integrated services covering construction, customer acquisition, and operations.
82GF Score

Get the complete analysis for TSE:4437

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円849.00
Price
円1,090.43
GF Value