Fumakilla (TSE:4998) Beneish M-Score: -2.53 (As of Jun. 28, 2026)


TSE:4998 Fumakilla Ltd TSE:4998
85 GF Score
Price 円1,158.00
GF Value 円1,351.19
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Fumakilla Beneish M-Score?

Fumakilla TSE:4998 +0.61% 85 Beneish M-Score is -2.53 as of Jun. 28, 2026. GuruFocus rates TSE:4998 with a GF Score™ of 85/100 and a GF Value™ of 円1,351.19 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 246 Agriculture companies, Fumakilla ranks better than 61.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fumakilla's Beneish M-Score or its related term are showing as below:

TSE:4998' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.29   Max: -2.1
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Fumakilla was -2.10. The lowest was -3.10. And the median was -2.29.


Fumakilla Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fumakilla's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fumakilla Beneish M-Score Chart

Fumakilla Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.87 -2.15 -2.29 -2.65 -2.53

Fumakilla Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.65 0.00 -2.53 0.00

TSE:4998 vs CTVA, CF, MOS: Beneish M-Score Comparison

For the Agricultural Inputs subindustry, Fumakilla's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fumakilla Beneish M-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Fumakilla's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fumakilla's Beneish M-Score falls into.


TSE:4998
85GF Score
Fumakilla Ltd TSE:4998
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fumakilla Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fumakilla for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9307+0.528 * 0.9684+0.404 * 0.9705+0.892 * 1.0914+0.115 * 0.8963
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0719+4.679 * -0.005433-0.327 * 0.9655
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円17,529 Mil.
Revenue was 円73,854 Mil.
Gross Profit was 円22,552 Mil.
Total Current Assets was 円44,502 Mil.
Total Assets was 円64,970 Mil.
Property, Plant and Equipment(Net PPE) was 円10,657 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,871 Mil.
Selling, General, & Admin. Expense(SGA) was 円8,884 Mil.
Total Current Liabilities was 円33,238 Mil.
Long-Term Debt & Capital Lease Obligation was 円843 Mil.
Net Income was 円1,462 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,815 Mil.
Total Receivables was 円17,258 Mil.
Revenue was 円67,672 Mil.
Gross Profit was 円20,011 Mil.
Total Current Assets was 円42,387 Mil.
Total Assets was 円62,366 Mil.
Property, Plant and Equipment(Net PPE) was 円10,275 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,588 Mil.
Selling, General, & Admin. Expense(SGA) was 円7,594 Mil.
Total Current Liabilities was 円33,105 Mil.
Long-Term Debt & Capital Lease Obligation was 円778 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(17529 / 73854) / (17258 / 67672)
=0.237347 / 0.255024
=0.9307

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20011 / 67672) / (22552 / 73854)
=0.295706 / 0.305359
=0.9684

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (44502 + 10657) / 64970) / (1 - (42387 + 10275) / 62366)
=0.151008 / 0.155598
=0.9705

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=73854 / 67672
=1.0914

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1588 / (1588 + 10275)) / (1871 / (1871 + 10657))
=0.133862 / 0.149345
=0.8963

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8884 / 73854) / (7594 / 67672)
=0.120291 / 0.112218
=1.0719

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((843 + 33238) / 64970) / ((778 + 33105) / 62366)
=0.524565 / 0.543293
=0.9655

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1462 - 0 - 1815) / 64970
=-0.005433

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fumakilla has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Fumakilla (TSE:4998) has a Beneish M-Score of -2.53 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fumakilla and its competitors. According to the industry distribution chart, Fumakilla ranks #95 out of 246 companies in the Agriculture industry, placing it in the top 38.6%.
Is Fumakilla's Beneish M-Score too high?
Fumakilla's current Beneish M-Score is -2.53. Based on the distribution chart, Fumakilla ranks #95 out of 246 companies in the Agriculture industry, which is above the industry midpoint. Overall, Fumakilla has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fumakilla's Beneish M-Score compare to CTVA and CF?
According to the Agriculture industry distribution chart, Fumakilla ranks #95 out of 246 companies for Beneish M-Score. This puts Fumakilla in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Agriculture company?
A good Beneish M-Score depends on the Agriculture industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fumakilla and its competitors. Fumakilla's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fumakilla stock overvalued right now?
Based on GuruFocus' analysis, Fumakilla (TSE:4998) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,351.19, compared to a current price of 円1,158.00 — trading 14.3% below its estimated fair value. The current Beneish M-Score is -2.53. Fumakilla's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fumakilla (TSE:4998), the current Beneish M-Score is -2.53 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fumakilla (TSE:4998) Overvalued in 2026?

Based on GuruFocus' analysis, Fumakilla stock appears to be undervalued. The current stock price of 円1,158.00 is trading 14.3% below its estimated GF Value™ of 円1,351.19. GuruFocus considers Fumakilla to be Modestly Undervalued.

Key valuation signals for TSE:4998:

  • Beneish M-Score: -2.53
  • GF Value™: 円1,351.19 vs. price of 円1,158.00 (14.3% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the TSE:4998 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fumakilla Business Description

Address 11 Kanda Mikuracho, Chiyoda-ku, Tokyo, JPN, 101-8606
Fumakilla Ltd is engaged in the manufacture, sale, import, and export of insecticides, household products, gardening products, and commercial products. The company provides insecticides for mosquitoes, Insect repellents for flies, cockroaches, Bees, Ants, Termites, Ticks, Spiders, Centipedes, unpleasant pests, and Rats.
85GF Score

Get the complete analysis for TSE:4998

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,158.00
Price
円1,351.19
GF Value