Daiki Aluminium Industry Co (TSE:5702) Beneish M-Score: -2.29 (As of Jul. 09, 2026)


TSE:5702 Daiki Aluminium Industry Co Ltd TSE:5702
73 GF Score
Price 円1,456.00
GF Value 円1,465.89
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Daiki Aluminium Industry Co Beneish M-Score?

Daiki Aluminium Industry Co TSE:5702 -1.95% 73 Beneish M-Score is -2.29 as of Jul. 09, 2026. GuruFocus rates TSE:5702 with a GF Score™ of 73/100 and a GF Value™ of 円1,465.89 (Fairly Valued). The stock has 2 warning signs investors should review. Among 679 Metals & Mining companies, Daiki Aluminium Industry Co ranks better than 50.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Daiki Aluminium Industry Co's Beneish M-Score or its related term are showing as below:

TSE:5702' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -2.13   Max: -1.09
Current: -2.29

During the past 13 years, the highest Beneish M-Score of Daiki Aluminium Industry Co was -1.09. The lowest was -3.73. And the median was -2.13.


Daiki Aluminium Industry Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Daiki Aluminium Industry Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiki Aluminium Industry Co Beneish M-Score Chart

Daiki Aluminium Industry Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.09 -2.67 -2.05 -1.94 -2.29

Daiki Aluminium Industry Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.94 0.00 0.00 0.00 -2.29

TSE:5702 vs AA, CENX, CSTM: Beneish M-Score Comparison

For the Aluminum subindustry, Daiki Aluminium Industry Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiki Aluminium Industry Co Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Daiki Aluminium Industry Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Daiki Aluminium Industry Co's Beneish M-Score falls into.


TSE:5702
73GF Score
Daiki Aluminium Industry Co Ltd TSE:5702
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiki Aluminium Industry Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Daiki Aluminium Industry Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0514+0.528 * 0.9373+0.404 * 1.0801+0.892 * 1.1045+0.115 * 1.0212
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9242+4.679 * 0.010193-0.327 * 1.0328
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円74,421 Mil.
Revenue was 円331,109 Mil.
Gross Profit was 円16,210 Mil.
Total Current Assets was 円140,373 Mil.
Total Assets was 円177,864 Mil.
Property, Plant and Equipment(Net PPE) was 円26,352 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,962 Mil.
Selling, General, & Admin. Expense(SGA) was 円4,094 Mil.
Total Current Liabilities was 円90,354 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,393 Mil.
Net Income was 円3,680 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,867 Mil.
Total Receivables was 円64,088 Mil.
Revenue was 円299,795 Mil.
Gross Profit was 円13,757 Mil.
Total Current Assets was 円127,689 Mil.
Total Assets was 円163,295 Mil.
Property, Plant and Equipment(Net PPE) was 円26,138 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,026 Mil.
Selling, General, & Admin. Expense(SGA) was 円4,011 Mil.
Total Current Liabilities was 円78,504 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,496 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(74421 / 331109) / (64088 / 299795)
=0.224763 / 0.213773
=1.0514

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13757 / 299795) / (16210 / 331109)
=0.045888 / 0.048957
=0.9373

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (140373 + 26352) / 177864) / (1 - (127689 + 26138) / 163295)
=0.062627 / 0.057981
=1.0801

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=331109 / 299795
=1.1045

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4026 / (4026 + 26138)) / (3962 / (3962 + 26352))
=0.13347 / 0.130699
=1.0212

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4094 / 331109) / (4011 / 299795)
=0.012365 / 0.013379
=0.9242

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6393 + 90354) / 177864) / ((7496 + 78504) / 163295)
=0.543938 / 0.526654
=1.0328

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3680 - 0 - 1867) / 177864
=0.010193

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Daiki Aluminium Industry Co has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
Daiki Aluminium Industry Co (TSE:5702) has a Beneish M-Score of -2.29 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daiki Aluminium Industry Co and its competitors. According to the industry distribution chart, Daiki Aluminium Industry Co ranks #336 out of 679 companies in the Metals & Mining industry, placing it in the top 49.5%.
Is Daiki Aluminium Industry Co's Beneish M-Score too high?
Daiki Aluminium Industry Co's current Beneish M-Score is -2.29. Based on the distribution chart, Daiki Aluminium Industry Co ranks #336 out of 679 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Daiki Aluminium Industry Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiki Aluminium Industry Co's Beneish M-Score compare to AA and CENX?
According to the Metals & Mining industry distribution chart, Daiki Aluminium Industry Co ranks #336 out of 679 companies for Beneish M-Score. This puts Daiki Aluminium Industry Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daiki Aluminium Industry Co and its competitors. Daiki Aluminium Industry Co's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiki Aluminium Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Daiki Aluminium Industry Co (TSE:5702) is currently considered Fairly Valued. The stock's GF Value™ is 円1,465.89, compared to a current price of 円1,456.00 — trading 0.7% below its estimated fair value. The current Beneish M-Score is -2.29. Daiki Aluminium Industry Co's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Daiki Aluminium Industry Co (TSE:5702), the current Beneish M-Score is -2.29 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiki Aluminium Industry Co (TSE:5702) Overvalued in 2026?

Based on GuruFocus' analysis, Daiki Aluminium Industry Co stock appears to be undervalued. The current stock price of 円1,456.00 is trading 0.7% below its estimated GF Value™ of 円1,465.89. GuruFocus considers Daiki Aluminium Industry Co to be Fairly Valued.

Key valuation signals for TSE:5702:

  • Beneish M-Score: -2.29
  • GF Value™: 円1,465.89 vs. price of 円1,456.00 (0.7% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the TSE:5702 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiki Aluminium Industry Co Business Description

Other Exchanges 7YB:Germany
Address Nichiei Bldg., 4-8, 1-chome, Tosabori, Nishi-ku, Osaka, JPN, 5500001
Daiki Aluminium Industry Co Ltd engages in the manufacture and sale of secondary aluminum alloy ingots for die-casting, casting, de-oxidation, and rolling. The company offers secondary aluminum alloy ingots for die-casting, casting, de-oxidation, and rolling; secondary aluminum ingots for roll products; and aluminum mother alloy ingots. It is also involved in the design, construction, and repair of aluminum smelting furnaces; trading of aluminum ingots and aluminum scrap; and processing of turnings, dross, and defective products arising from sources, such as die-cast and cast metal manufacturers.
73GF Score

Get the complete analysis for TSE:5702

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,456.00
Price
円1,465.89
GF Value