Emergency Assistance Japan Co (TSE:6063) Beneish M-Score: -2.45 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6063 Emergency Assistance Japan Co Ltd TSE:6063
61 GF Score
Price 円981.00
GF Value 円780.66
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Emergency Assistance Japan Co Beneish M-Score?

Emergency Assistance Japan Co TSE:6063 -0.41% 61 Beneish M-Score is -2.45 as of Jul. 15, 2026. GuruFocus rates TSE:6063 with a GF Score™ of 61/100 and a GF Value™ of 円780.66 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 630 Healthcare Providers & Services companies, Emergency Assistance Japan Co ranks worse than 61.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Emergency Assistance Japan Co's Beneish M-Score or its related term are showing as below:

TSE:6063' s Beneish M-Score Range Over the Past 10 Years
Min: -3.71   Med: -2.65   Max: 2.93
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Emergency Assistance Japan Co was 2.93. The lowest was -3.71. And the median was -2.65.


Emergency Assistance Japan Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Emergency Assistance Japan Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emergency Assistance Japan Co Beneish M-Score Chart

Emergency Assistance Japan Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.93 -3.18 -3.24 -2.14 -2.45

Emergency Assistance Japan Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.24 0.00 -2.14 0.00 -2.45

TSE:6063 vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Emergency Assistance Japan Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emergency Assistance Japan Co Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Emergency Assistance Japan Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Emergency Assistance Japan Co's Beneish M-Score falls into.


TSE:6063
61GF Score
Emergency Assistance Japan Co Ltd TSE:6063
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Emergency Assistance Japan Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Emergency Assistance Japan Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9777+0.528 * 1.1718+0.404 * 0.8488+0.892 * 1.2771+0.115 * 1.0168
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.05083-0.327 * 0.9617
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円246 Mil.
Revenue was 円3,715 Mil.
Gross Profit was 円872 Mil.
Total Current Assets was 円3,608 Mil.
Total Assets was 円3,814 Mil.
Property, Plant and Equipment(Net PPE) was 円65 Mil.
Depreciation, Depletion and Amortization(DDA) was 円45 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,901 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円102 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円296 Mil.
Total Receivables was 円197 Mil.
Revenue was 円2,909 Mil.
Gross Profit was 円800 Mil.
Total Current Assets was 円3,574 Mil.
Total Assets was 円3,808 Mil.
Property, Plant and Equipment(Net PPE) was 円68 Mil.
Depreciation, Depletion and Amortization(DDA) was 円48 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,974 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(246.222 / 3714.674) / (197.192 / 2908.717)
=0.066284 / 0.067793
=0.9777

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(800.121 / 2908.717) / (871.98 / 3714.674)
=0.275077 / 0.234739
=1.1718

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3607.664 + 65.472) / 3813.957) / (1 - (3574.324 + 67.709) / 3807.673)
=0.036923 / 0.043502
=0.8488

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3714.674 / 2908.717
=1.2771

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(47.705 / (47.705 + 67.709)) / (44.842 / (44.842 + 65.472))
=0.413338 / 0.406494
=1.0168

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3714.674) / (0 / 2908.717)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1901.168) / 3813.957) / ((0 + 1973.627) / 3807.673)
=0.498477 / 0.518329
=0.9617

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(101.886 - 0 - 295.748) / 3813.957
=-0.05083

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Emergency Assistance Japan Co has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Emergency Assistance Japan Co (TSE:6063) has a Beneish M-Score of -2.45 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emergency Assistance Japan Co and its competitors. According to the industry distribution chart, Emergency Assistance Japan Co ranks #390 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 61.9%.
Is Emergency Assistance Japan Co's Beneish M-Score too high?
Emergency Assistance Japan Co's current Beneish M-Score is -2.45. Based on the distribution chart, Emergency Assistance Japan Co ranks #390 out of 630 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Emergency Assistance Japan Co has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Emergency Assistance Japan Co's Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Emergency Assistance Japan Co ranks #390 out of 630 companies for Beneish M-Score. This places Emergency Assistance Japan Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emergency Assistance Japan Co and its competitors. Emergency Assistance Japan Co's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emergency Assistance Japan Co stock overvalued right now?
Based on GuruFocus' analysis, Emergency Assistance Japan Co (TSE:6063) is currently considered Modestly Overvalued. The stock's GF Value™ is 円780.66, compared to a current price of 円981.00 — trading 25.7% above its estimated fair value. The current Beneish M-Score is -2.45. Emergency Assistance Japan Co's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Emergency Assistance Japan Co (TSE:6063), the current Beneish M-Score is -2.45 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Emergency Assistance Japan Co (TSE:6063) Overvalued in 2026?

Based on GuruFocus' analysis, Emergency Assistance Japan Co stock appears to be overvalued. The current stock price of 円981.00 is trading 25.7% above its estimated GF Value™ of 円780.66. GuruFocus considers Emergency Assistance Japan Co to be Modestly Overvalued.

Key valuation signals for TSE:6063:

  • Beneish M-Score: -2.45
  • GF Value™: 円780.66 vs. price of 円981.00 (25.7% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the TSE:6063 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Emergency Assistance Japan Co Business Description

Address NRK Koishikawa Building, 1-21-14 Koishikawa, Bunkyo-ku, Tokyo, JPN, 112-0002
Emergency Assistance Japan Co Ltd provides medical and lifestyle assistance services in Japan and internationally. The company offers medical assistance, security assistance program, overseas student security management assistance, lifestyle assistance, and emergency response services, as well as assistance services for foreign nationals.
61GF Score

Get the complete analysis for TSE:6063

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円981.00
Price
円780.66
GF Value