Odawara Engineering Co (TSE:6149) Beneish M-Score: -1.86 (As of Jul. 11, 2026)


TSE:6149 Odawara Engineering Co Ltd TSE:6149
83 GF Score
Price 円2,106.00
GF Value 円2,468.54
Valuation Modestly Undervalued
View Full Analysis

What is Odawara Engineering Co Beneish M-Score?

Odawara Engineering Co TSE:6149 -0.19% 83 Beneish M-Score is -1.86 as of Jul. 11, 2026. GuruFocus rates TSE:6149 with a GF Score™ of 83/100 and a GF Value™ of 円2,468.54 (Modestly Undervalued). Among 2,914 Industrial Products companies, Odawara Engineering Co ranks worse than 82.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Odawara Engineering Co's Beneish M-Score or its related term are showing as below:

TSE:6149' s Beneish M-Score Range Over the Past 10 Years
Min: -3.18   Med: -2.63   Max: -1.76
Current: -1.86

During the past 13 years, the highest Beneish M-Score of Odawara Engineering Co was -1.76. The lowest was -3.18. And the median was -2.63.


Odawara Engineering Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Odawara Engineering Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Odawara Engineering Co Beneish M-Score Chart

Odawara Engineering Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.51 -3.02 -2.75 -3.01 -1.86

Odawara Engineering Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.86 0.00

TSE:6149 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Odawara Engineering Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Odawara Engineering Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Odawara Engineering Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Odawara Engineering Co's Beneish M-Score falls into.


TSE:6149
83GF Score
Odawara Engineering Co Ltd TSE:6149
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Odawara Engineering Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Odawara Engineering Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5629+0.528 * 0.9055+0.404 * 1.436+0.892 * 1.3842+0.115 * 1.1156
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.088776-0.327 * 0.6097
=-1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円1,752 Mil.
Revenue was 円18,238 Mil.
Gross Profit was 円5,902 Mil.
Total Current Assets was 円17,096 Mil.
Total Assets was 円24,857 Mil.
Property, Plant and Equipment(Net PPE) was 円6,411 Mil.
Depreciation, Depletion and Amortization(DDA) was 円468 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,084 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円2,315 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円109 Mil.
Total Receivables was 円2,249 Mil.
Revenue was 円13,176 Mil.
Gross Profit was 円3,861 Mil.
Total Current Assets was 円21,655 Mil.
Total Assets was 円27,909 Mil.
Property, Plant and Equipment(Net PPE) was 円5,199 Mil.
Depreciation, Depletion and Amortization(DDA) was 円427 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円11,203 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1752.389 / 18238.272) / (2249.144 / 13175.682)
=0.096083 / 0.170704
=0.5629

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3860.834 / 13175.682) / (5902.351 / 18238.272)
=0.293027 / 0.323624
=0.9055

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17096.136 + 6410.898) / 24856.558) / (1 - (21654.62 + 5199.199) / 27909.008)
=0.054292 / 0.037808
=1.436

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18238.272 / 13175.682
=1.3842

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(426.952 / (426.952 + 5199.199)) / (467.909 / (467.909 + 6410.898))
=0.075887 / 0.068022
=1.1156

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 18238.272) / (0 / 13175.682)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 6083.726) / 24856.558) / ((0 + 11203.05) / 27909.008)
=0.244753 / 0.401413
=0.6097

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2315.35 - 0 - 108.684) / 24856.558
=0.088776

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Odawara Engineering Co has a M-score of -1.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.86 mean?
Odawara Engineering Co (TSE:6149) has a Beneish M-Score of -1.86 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Odawara Engineering Co and its competitors. According to the industry distribution chart, Odawara Engineering Co ranks #2405 out of 2914 companies in the Industrial Products industry, placing it in the top 82.5%.
Is Odawara Engineering Co's Beneish M-Score too high?
Odawara Engineering Co's current Beneish M-Score is -1.86. Based on the distribution chart, Odawara Engineering Co ranks #2405 out of 2914 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Odawara Engineering Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Odawara Engineering Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Odawara Engineering Co ranks #2405 out of 2914 companies for Beneish M-Score. This places Odawara Engineering Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Odawara Engineering Co and its competitors. Odawara Engineering Co's current Beneish M-Score is -1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Odawara Engineering Co stock overvalued right now?
Based on GuruFocus' analysis, Odawara Engineering Co (TSE:6149) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,468.54, compared to a current price of 円2,106.00 — trading 14.7% below its estimated fair value. The current Beneish M-Score is -1.86. Odawara Engineering Co's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Odawara Engineering Co (TSE:6149), the current Beneish M-Score is -1.86 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Odawara Engineering Co (TSE:6149) Overvalued in 2026?

Based on GuruFocus' analysis, Odawara Engineering Co stock appears to be undervalued. The current stock price of 円2,106.00 is trading 14.7% below its estimated GF Value™ of 円2,468.54. GuruFocus considers Odawara Engineering Co to be Modestly Undervalued.

Key valuation signals for TSE:6149:

  • Beneish M-Score: -1.86
  • GF Value™: 円2,468.54 vs. price of 円2,106.00 (14.7% below fair value)
  • GF Score™: 83/100

No single metric tells the full story. See the TSE:6149 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Odawara Engineering Co Business Description

Address 1577 Matsudasoryo, Matsuda, Ashigarakami, Kanagawa, JPN, 258-0003
Odawara Engineering Co Ltd is engaged in the design, production, and sales of motor winding and assembling systems. The Company's coil winding machines include micro motor, coreless motor, universal motor, and stepping motor types. Its products include AAT Armature Electrical Tester, EFM Coil Forming Machine, FIC Ring Forming Machine, MAP Core Checking / Stamping Machine, NSW Thread Type Coil Winding Machine, SAL Core Stocker.
83GF Score

Get the complete analysis for TSE:6149

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,106.00
Price
円2,468.54
GF Value