Bellsystem24 Holdings (TSE:6183) Beneish M-Score: -2.78 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6183 Bellsystem24 Holdings Inc TSE:6183
76 GF Score
Price 円1,378.00
GF Value 円1,424.51
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Bellsystem24 Holdings Beneish M-Score?

Bellsystem24 Holdings TSE:6183 +0.95% 76 Beneish M-Score is -2.78 as of Jul. 15, 2026. GuruFocus rates TSE:6183 with a GF Score™ of 76/100 and a GF Value™ of 円1,424.51 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,020 Business Services companies, Bellsystem24 Holdings ranks better than 67.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bellsystem24 Holdings's Beneish M-Score or its related term are showing as below:

TSE:6183' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2.65   Max: -2.08
Current: -2.78

During the past 13 years, the highest Beneish M-Score of Bellsystem24 Holdings was -2.08. The lowest was -2.82. And the median was -2.65.


Bellsystem24 Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bellsystem24 Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bellsystem24 Holdings Beneish M-Score Chart

Bellsystem24 Holdings Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.61 -2.70 -2.66 -2.51 -2.70

Bellsystem24 Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.39 -2.60 -2.70 -2.78

TSE:6183 vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Bellsystem24 Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bellsystem24 Holdings Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Bellsystem24 Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bellsystem24 Holdings's Beneish M-Score falls into.


TSE:6183
76GF Score
Bellsystem24 Holdings Inc TSE:6183
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bellsystem24 Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bellsystem24 Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9644+0.528 * 0.9378+0.404 * 1.0369+0.892 * 1.0176+0.115 * 0.4894
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9479+4.679 * -0.047814-0.327 * 0.9705
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May26) TTM:Last Year (May25) TTM:
Total Receivables was 円19,332 Mil.
Revenue was 36701 + 36366 + 36317 + 36538 = 円145,922 Mil.
Gross Profit was 6924 + 7261 + 6691 + 6860 = 円27,736 Mil.
Total Current Assets was 円29,889 Mil.
Total Assets was 円168,697 Mil.
Property, Plant and Equipment(Net PPE) was 円24,634 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,878 Mil.
Selling, General, & Admin. Expense(SGA) was 円15,485 Mil.
Total Current Liabilities was 円46,543 Mil.
Long-Term Debt & Capital Lease Obligation was 円30,089 Mil.
Net Income was 2268 + 2063 + 2295 + 1967 = 円8,593 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 6193 + 1763 + 3706 + 4997 = 円16,659 Mil.
Total Receivables was 円19,699 Mil.
Revenue was 36605 + 35664 + 35903 + 35224 = 円143,396 Mil.
Gross Profit was 6705 + 6186 + 6493 + 6176 = 円25,560 Mil.
Total Current Assets was 円30,058 Mil.
Total Assets was 円174,772 Mil.
Property, Plant and Equipment(Net PPE) was 円30,634 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,563 Mil.
Selling, General, & Admin. Expense(SGA) was 円16,054 Mil.
Total Current Liabilities was 円49,517 Mil.
Long-Term Debt & Capital Lease Obligation was 円32,285 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19332 / 145922) / (19699 / 143396)
=0.132482 / 0.137375
=0.9644

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25560 / 143396) / (27736 / 145922)
=0.178248 / 0.190074
=0.9378

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (29889 + 24634) / 168697) / (1 - (30058 + 30634) / 174772)
=0.676799 / 0.652736
=1.0369

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=145922 / 143396
=1.0176

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4563 / (4563 + 30634)) / (8878 / (8878 + 24634))
=0.129642 / 0.26492
=0.4894

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15485 / 145922) / (16054 / 143396)
=0.106118 / 0.111956
=0.9479

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((30089 + 46543) / 168697) / ((32285 + 49517) / 174772)
=0.454258 / 0.46805
=0.9705

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8593 - 0 - 16659) / 168697
=-0.047814

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bellsystem24 Holdings has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
Bellsystem24 Holdings (TSE:6183) has a Beneish M-Score of -2.78 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bellsystem24 Holdings and its competitors. According to the industry distribution chart, Bellsystem24 Holdings ranks #329 out of 1020 companies in the Business Services industry, placing it in the top 32.3%.
Is Bellsystem24 Holdings' Beneish M-Score too high?
Bellsystem24 Holdings' current Beneish M-Score is -2.78. Based on the distribution chart, Bellsystem24 Holdings ranks #329 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Bellsystem24 Holdings has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bellsystem24 Holdings' Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Bellsystem24 Holdings ranks #329 out of 1020 companies for Beneish M-Score. This puts Bellsystem24 Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bellsystem24 Holdings and its competitors. Bellsystem24 Holdings's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bellsystem24 Holdings stock overvalued right now?
Based on GuruFocus' analysis, Bellsystem24 Holdings (TSE:6183) is currently considered Fairly Valued. The stock's GF Value™ is 円1,424.51, compared to a current price of 円1,378.00 — trading 3.3% below its estimated fair value. The current Beneish M-Score is -2.78. Bellsystem24 Holdings' overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bellsystem24 Holdings (TSE:6183), the current Beneish M-Score is -2.78 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bellsystem24 Holdings (TSE:6183) Overvalued in 2026?

Based on GuruFocus' analysis, Bellsystem24 Holdings stock appears to be undervalued. The current stock price of 円1,378.00 is trading 3.3% below its estimated GF Value™ of 円1,424.51. GuruFocus considers Bellsystem24 Holdings to be Fairly Valued.

Key valuation signals for TSE:6183:

  • Beneish M-Score: -2.78
  • GF Value™: 円1,424.51 vs. price of 円1,378.00 (3.3% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the TSE:6183 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bellsystem24 Holdings Business Description

Address 4-1-1 Toranomon, 6th Floor, Kamiyacho Trust Tower, Minato-ku, Tokyo, JPN, 105-6906
Bellsystem24 Holdings Inc is a holding company engaged in the business of contact center services. The company through its subsidiaries involves in various businesses which includes formulating group strategies, control group companies and distribute group's management resources. It also operates as a specialized research organization (SRO) that supports the development of pharmaceutical products and medical equipment.
76GF Score

Get the complete analysis for TSE:6183

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,378.00
Price
円1,424.51
GF Value