Fureasu Co (TSE:7062) Beneish M-Score: -2.81 (As of Jun. 28, 2026)


TSE:7062 Fureasu Co Ltd TSE:7062
71 GF Score
Price 円722.00
GF Value 円1,264.65
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Fureasu Co Beneish M-Score?

Fureasu Co TSE:7062 -3.48% 71 Beneish M-Score is -2.81 as of Jun. 28, 2026. GuruFocus rates TSE:7062 with a GF Score™ of 71/100 and a GF Value™ of 円1,264.65 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 92 Personal Services companies, Fureasu Co ranks better than 68.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fureasu Co's Beneish M-Score or its related term are showing as below:

TSE:7062' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.35   Max: -0.86
Current: -2.81

During the past 10 years, the highest Beneish M-Score of Fureasu Co was -0.86. The lowest was -2.81. And the median was -2.35.


Fureasu Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fureasu Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fureasu Co Beneish M-Score Chart

Fureasu Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -1.82 -2.59 -2.27 -2.81

Fureasu Co Semi-Annual Data
Mar17 Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 -2.27 0.00 -2.81

TSE:7062 vs ROL, SCI, HRB: Beneish M-Score Comparison

For the Personal Services subindustry, Fureasu Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fureasu Co Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Fureasu Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fureasu Co's Beneish M-Score falls into.


TSE:7062
71GF Score
Fureasu Co Ltd TSE:7062
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fureasu Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fureasu Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8112+0.528 * 0.9358+0.404 * 0.829+0.892 * 1.0072+0.115 * 0.244
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.015144-0.327 * 0.6855
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,219 Mil.
Revenue was 円7,638 Mil.
Gross Profit was 円3,487 Mil.
Total Current Assets was 円4,155 Mil.
Total Assets was 円5,391 Mil.
Property, Plant and Equipment(Net PPE) was 円644 Mil.
Depreciation, Depletion and Amortization(DDA) was 円189 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,963 Mil.
Long-Term Debt & Capital Lease Obligation was 円958 Mil.
Net Income was 円509 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円591 Mil.
Total Receivables was 円1,492 Mil.
Revenue was 円7,583 Mil.
Gross Profit was 円3,240 Mil.
Total Current Assets was 円3,465 Mil.
Total Assets was 円8,701 Mil.
Property, Plant and Equipment(Net PPE) was 円4,083 Mil.
Depreciation, Depletion and Amortization(DDA) was 円240 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,128 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,748 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1219.074 / 7637.505) / (1491.944 / 7582.581)
=0.159617 / 0.196759
=0.8112

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3239.886 / 7582.581) / (3487.182 / 7637.505)
=0.42728 / 0.456587
=0.9358

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4154.961 + 644.299) / 5391.283) / (1 - (3464.914 + 4083.426) / 8700.897)
=0.109811 / 0.132464
=0.829

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7637.505 / 7582.581
=1.0072

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(239.737 / (239.737 + 4083.426)) / (189.495 / (189.495 + 644.299))
=0.055454 / 0.227268
=0.244

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 7637.505) / (0 / 7582.581)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((957.821 + 1962.898) / 5391.283) / ((4747.827 + 2128.236) / 8700.897)
=0.541748 / 0.790271
=0.6855

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(508.915 - 0 - 590.563) / 5391.283
=-0.015144

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fureasu Co has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Fureasu Co (TSE:7062) has a Beneish M-Score of -2.81 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fureasu Co and its competitors. According to the industry distribution chart, Fureasu Co ranks #29 out of 92 companies in the Personal Services industry, placing it in the top 31.5%.
Is Fureasu Co's Beneish M-Score too high?
Fureasu Co's current Beneish M-Score is -2.81. Based on the distribution chart, Fureasu Co ranks #29 out of 92 companies in the Personal Services industry, which is above the industry midpoint. Overall, Fureasu Co has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fureasu Co's Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Fureasu Co ranks #29 out of 92 companies for Beneish M-Score. This puts Fureasu Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fureasu Co and its competitors. Fureasu Co's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fureasu Co stock overvalued right now?
Based on GuruFocus' analysis, Fureasu Co (TSE:7062) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,264.65, compared to a current price of 円722.00 — trading 42.9% below its estimated fair value. The current Beneish M-Score is -2.81. Fureasu Co's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fureasu Co (TSE:7062), the current Beneish M-Score is -2.81 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fureasu Co (TSE:7062) Overvalued in 2026?

Based on GuruFocus' analysis, Fureasu Co stock appears to be undervalued. The current stock price of 円722.00 is trading 42.9% below its estimated GF Value™ of 円1,264.65. GuruFocus considers Fureasu Co to be Significantly Undervalued.

Key valuation signals for TSE:7062:

  • Beneish M-Score: -2.81
  • GF Value™: 円1,264.65 vs. price of 円722.00 (42.9% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:7062 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fureasu Co Business Description

Address 1514 Saijo, Showa-cho, Nakakoma-gun, Yamanashi, JPN, 409-3866
Fureasu Co Ltd is engaged in the healthcare and wellness support business. The group operates through three main segments: the direct massage business, which offers services covered by the medical insurance system; the massage franchise business; and the facility-based nursing care service business. It also provides home nursing care and various other services categorized as other businesses.
71GF Score

Get the complete analysis for TSE:7062

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円722.00
Price
円1,264.65
GF Value