Pacific Industrial Co (TSE:7250) Beneish M-Score: -2.58 (As of Jun. 26, 2026)


TSE:7250 Pacific Industrial Co Ltd TSE:7250
58 GF Score
Price 円3,015.00
GF Value 円1,460.84
! 6 Warning Signs
View Full Analysis

What is Pacific Industrial Co Beneish M-Score?

Pacific Industrial Co TSE:7250 -0.17% 58 Beneish M-Score is -2.58 as of Jun. 26, 2026. GuruFocus rates TSE:7250 with a GF Score™ of 58/100 and a GF Value™ of 円1,460.84. The stock has 6 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Pacific Industrial Co ranks better than 53.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pacific Industrial Co's Beneish M-Score or its related term are showing as below:

TSE:7250' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.68   Max: -2.4
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Pacific Industrial Co was -2.40. The lowest was -2.84. And the median was -2.68.


Pacific Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pacific Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pacific Industrial Co Beneish M-Score Chart

Pacific Industrial Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.40 -2.67 -2.82 -2.58

Pacific Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.58 0.00 0.00 0.00

TSE:7250 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Pacific Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pacific Industrial Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Pacific Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pacific Industrial Co's Beneish M-Score falls into.


TSE:7250
58GF Score
Pacific Industrial Co Ltd TSE:7250
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pacific Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pacific Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0763+0.528 * 1.0338+0.404 * 0.876+0.892 * 0.9941+0.115 * 1.2138
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.035045-0.327 * 0.9843
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円36,952 Mil.
Revenue was 円206,129 Mil.
Gross Profit was 円28,646 Mil.
Total Current Assets was 円97,080 Mil.
Total Assets was 円291,424 Mil.
Property, Plant and Equipment(Net PPE) was 円140,807 Mil.
Depreciation, Depletion and Amortization(DDA) was 円16,768 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円61,439 Mil.
Long-Term Debt & Capital Lease Obligation was 円45,114 Mil.
Net Income was 円13,221 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円23,434 Mil.
Total Receivables was 円34,536 Mil.
Revenue was 円207,348 Mil.
Gross Profit was 円29,790 Mil.
Total Current Assets was 円102,147 Mil.
Total Assets was 円292,455 Mil.
Property, Plant and Equipment(Net PPE) was 円128,980 Mil.
Depreciation, Depletion and Amortization(DDA) was 円19,131 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円53,678 Mil.
Long-Term Debt & Capital Lease Obligation was 円54,958 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(36952 / 206129) / (34536 / 207348)
=0.179266 / 0.166561
=1.0763

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(29790 / 207348) / (28646 / 206129)
=0.143672 / 0.138971
=1.0338

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (97080 + 140807) / 291424) / (1 - (102147 + 128980) / 292455)
=0.183708 / 0.209701
=0.876

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=206129 / 207348
=0.9941

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19131 / (19131 + 128980)) / (16768 / (16768 + 140807))
=0.129167 / 0.106413
=1.2138

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 206129) / (0 / 207348)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((45114 + 61439) / 291424) / ((54958 + 53678) / 292455)
=0.365629 / 0.371462
=0.9843

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13221 - 0 - 23434) / 291424
=-0.035045

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pacific Industrial Co has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Pacific Industrial Co (TSE:7250) has a Beneish M-Score of -2.58 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pacific Industrial Co and its competitors. According to the industry distribution chart, Pacific Industrial Co ranks #595 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 46.7%.
Is Pacific Industrial Co's Beneish M-Score too high?
Pacific Industrial Co's current Beneish M-Score is -2.58. Based on the distribution chart, Pacific Industrial Co ranks #595 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Pacific Industrial Co has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Pacific Industrial Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Pacific Industrial Co ranks #595 out of 1274 companies for Beneish M-Score. This puts Pacific Industrial Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pacific Industrial Co and its competitors. Pacific Industrial Co's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pacific Industrial Co stock overvalued right now?
Pacific Industrial Co (TSE:7250) has a current Beneish M-Score of -2.58. The stock's GF Value™ is 円1,460.84, compared to a current price of 円3,015.00 — trading 106.4% above its estimated fair value. The current Beneish M-Score is -2.58. Pacific Industrial Co's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pacific Industrial Co (TSE:7250), the current Beneish M-Score is -2.58 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pacific Industrial Co (TSE:7250) Overvalued in 2026?

Based on GuruFocus' analysis, Pacific Industrial Co stock appears to be overvalued. The current stock price of 円3,015.00 is trading 106.4% above its estimated GF Value™ of 円1,460.84.

Key valuation signals for TSE:7250:

  • Beneish M-Score: -2.58
  • GF Value™: 円1,460.84 vs. price of 円3,015.00 (106.4% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the TSE:7250 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pacific Industrial Co Business Description

Address 100 Kyutoku-Cho, Ogaki, Gifu, JPN, 503-8603
Pacific Industrial Co Ltd is a manufacturer and developer of automotive parts and electronic parts and technology. The firm has Tire valve business, Stamping and Molding business, Control devices business and TPMS business segments. Its products and services include tire pressure, tire valve products, stamping and moulding products, control devices products and IC modules.
58GF Score

Get the complete analysis for TSE:7250

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,015.00
Price
円1,460.84
GF Value