Ohashi Technica (TSE:7628) Beneish M-Score: -2.68 (As of Aug. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7628 Ohashi Technica Inc TSE:7628
81 GF Score
Price 円1,129.00
GF Value 円1,051.97
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Ohashi Technica Beneish M-Score?

Ohashi Technica TSE:7628 +0.09% 81 Beneish M-Score is -2.68 as of Aug. 05, 2026. GuruFocus rates TSE:7628 with a GF Score™ of 81/100 and a GF Value™ of 円1,051.97 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Ohashi Technica ranks better than 63.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ohashi Technica's Beneish M-Score or its related term are showing as below:

TSE:7628' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.5   Max: -2.2
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Ohashi Technica was -2.20. The lowest was -2.76. And the median was -2.50.


Ohashi Technica Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ohashi Technica's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ohashi Technica Beneish M-Score Chart

Ohashi Technica Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 -2.20 -2.42 -2.68 -2.68

Ohashi Technica Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.42 0.00 -2.68 0.00 -2.68

TSE:7628 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Ohashi Technica's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ohashi Technica Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Ohashi Technica's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ohashi Technica's Beneish M-Score falls into.


TSE:7628
81GF Score
Ohashi Technica Inc TSE:7628
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ohashi Technica Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ohashi Technica for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7737+0.528 * 0.9679+0.404 * 0.9211+0.892 * 1.0225+0.115 * 0.9865
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.009049-0.327 * 0.754
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,945 Mil.
Revenue was 円40,918 Mil.
Gross Profit was 円8,858 Mil.
Total Current Assets was 円37,241 Mil.
Total Assets was 円48,134 Mil.
Property, Plant and Equipment(Net PPE) was 円7,851 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,018 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,899 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円2,085 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,520 Mil.
Total Receivables was 円7,514 Mil.
Revenue was 円40,017 Mil.
Gross Profit was 円8,384 Mil.
Total Current Assets was 円37,642 Mil.
Total Assets was 円48,684 Mil.
Property, Plant and Equipment(Net PPE) was 円7,701 Mil.
Depreciation, Depletion and Amortization(DDA) was 円984 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円7,913 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5944.76 / 40918.164) / (7513.986 / 40017.105)
=0.145284 / 0.187769
=0.7737

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8384.322 / 40017.105) / (8857.781 / 40918.164)
=0.209518 / 0.216476
=0.9679

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (37240.834 + 7850.979) / 48134.358) / (1 - (37642.177 + 7700.503) / 48683.51)
=0.063209 / 0.068623
=0.9211

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=40918.164 / 40017.105
=1.0225

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(983.78 / (983.78 + 7700.503)) / (1018.458 / (1018.458 + 7850.979))
=0.113283 / 0.114828
=0.9865

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 40918.164) / (0 / 40017.105)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 5898.887) / 48134.358) / ((0 + 7912.718) / 48683.51)
=0.12255 / 0.162534
=0.754

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2084.646 - 0 - 2520.222) / 48134.358
=-0.009049

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ohashi Technica has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Ohashi Technica (TSE:7628) has a Beneish M-Score of -2.68 as of Aug. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ohashi Technica and its competitors. According to the industry distribution chart, Ohashi Technica ranks #465 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 36.5%.
Is Ohashi Technica's Beneish M-Score too high?
Ohashi Technica's current Beneish M-Score is -2.68. Based on the distribution chart, Ohashi Technica ranks #465 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Ohashi Technica has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ohashi Technica's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Ohashi Technica ranks #465 out of 1274 companies for Beneish M-Score. This puts Ohashi Technica in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ohashi Technica and its competitors. Ohashi Technica's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ohashi Technica stock overvalued right now?
Based on GuruFocus' analysis, Ohashi Technica (TSE:7628) is currently considered Fairly Valued. The stock's GF Value™ is 円1,051.97, compared to a current price of 円1,129.00 — trading 7.3% above its estimated fair value. The current Beneish M-Score is -2.68. Ohashi Technica's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ohashi Technica (TSE:7628), the current Beneish M-Score is -2.68 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ohashi Technica (TSE:7628) Overvalued in 2026?

Based on GuruFocus' analysis, Ohashi Technica stock appears to be overvalued. The current stock price of 円1,129.00 is trading 7.3% above its estimated GF Value™ of 円1,051.97. GuruFocus considers Ohashi Technica to be Fairly Valued.

Key valuation signals for TSE:7628:

  • Beneish M-Score: -2.68
  • GF Value™: 円1,051.97 vs. price of 円1,129.00 (7.3% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TSE:7628 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ohashi Technica Business Description

Address 3-13 Toranomon 4-chome, 10th Floor, Hulic Kamiyacho Building, Minato-ku, Tokyo, JPN, 105-0001
Ohashi Technica Inc is engaged in the manufacture, sale, processing technology development, and logistics of automotive parts such as engine-related parts, body assembly parts, brake-related parts, and EV-related parts, as well as other related parts. The group is made up of regional segments based on its manufacturing and sales systems, and includes Japan, which generates maximum revenue, the Americas, China, ASEAN, Europe, and Taiwan.
81GF Score

Get the complete analysis for TSE:7628

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,129.00
Price
円1,051.97
GF Value