Ureru Net Advertising Group Co (TSE:9235) Beneish M-Score: -2.66 (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9235 Ureru Net Advertising Group Co Ltd TSE:9235
5 GF Score
Price 円505.00
! 3 Warning Signs
View Full Analysis

What is Ureru Net Advertising Group Co Beneish M-Score?

Ureru Net Advertising Group Co TSE:9235 +0.20% 5 Beneish M-Score is -2.66 as of Jul. 22, 2026. GuruFocus rates TSE:9235 with a GF Score™ of 5/100. The stock has 3 warning signs investors should review. Among 973 Media - Diversified companies, Ureru Net Advertising Group Co ranks better than 55.91% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ureru Net Advertising Group Co's Beneish M-Score or its related term are showing as below:

TSE:9235' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.66   Max: -1.69
Current: -2.66

During the past 5 years, the highest Beneish M-Score of Ureru Net Advertising Group Co was -1.69. The lowest was -3.16. And the median was -2.66.


Ureru Net Advertising Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ureru Net Advertising Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ureru Net Advertising Group Co Beneish M-Score Chart

Ureru Net Advertising Group Co Annual Data
Trend Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
0.00 0.00 -3.16 -1.69 -2.66

Ureru Net Advertising Group Co Quarterly Data
Jul21 Jul22 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.66 0.00 0.00 0.00

TSE:9235 vs APP, OMC, TTD: Beneish M-Score Comparison

For the Advertising Agencies subindustry, Ureru Net Advertising Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ureru Net Advertising Group Co Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Ureru Net Advertising Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ureru Net Advertising Group Co's Beneish M-Score falls into.


TSE:9235
5GF Score
Ureru Net Advertising Group Co Ltd TSE:9235
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ureru Net Advertising Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ureru Net Advertising Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0081+0.528 * 1.0431+0.404 * 0.8072+0.892 * 2.0715+0.115 * 0.6904
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.202355-0.327 * 1.3218
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円302 Mil.
Revenue was 円1,568 Mil.
Gross Profit was 円919 Mil.
Total Current Assets was 円946 Mil.
Total Assets was 円1,907 Mil.
Property, Plant and Equipment(Net PPE) was 円137 Mil.
Depreciation, Depletion and Amortization(DDA) was 円141 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円612 Mil.
Long-Term Debt & Capital Lease Obligation was 円517 Mil.
Net Income was 円-444 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-58 Mil.
Total Receivables was 円145 Mil.
Revenue was 円757 Mil.
Gross Profit was 円463 Mil.
Total Current Assets was 円507 Mil.
Total Assets was 円1,429 Mil.
Property, Plant and Equipment(Net PPE) was 円157 Mil.
Depreciation, Depletion and Amortization(DDA) was 円85 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円297 Mil.
Long-Term Debt & Capital Lease Obligation was 円342 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(301.814 / 1567.549) / (144.524 / 756.715)
=0.192539 / 0.190989
=1.0081

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(462.815 / 756.715) / (919.104 / 1567.549)
=0.611611 / 0.586332
=1.0431

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (946.223 + 136.644) / 1906.866) / (1 - (507.089 + 156.769) / 1428.668)
=0.432122 / 0.535331
=0.8072

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1567.549 / 756.715
=2.0715

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(84.536 / (84.536 + 156.769)) / (140.763 / (140.763 + 136.644))
=0.350328 / 0.507424
=0.6904

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1567.549) / (0 / 756.715)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((516.714 + 611.747) / 1906.866) / ((342.351 + 297.265) / 1428.668)
=0.591788 / 0.447701
=1.3218

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-444.105 - 0 - -58.242) / 1906.866
=-0.202355

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ureru Net Advertising Group Co has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Ureru Net Advertising Group Co (TSE:9235) has a Beneish M-Score of -2.66 as of Jul. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ureru Net Advertising Group Co and its competitors. According to the industry distribution chart, Ureru Net Advertising Group Co ranks #429 out of 973 companies in the Media - Diversified industry, placing it in the top 44.1%.
Is Ureru Net Advertising Group Co's Beneish M-Score too high?
Ureru Net Advertising Group Co's current Beneish M-Score is -2.66. Based on the distribution chart, Ureru Net Advertising Group Co ranks #429 out of 973 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Ureru Net Advertising Group Co has a GF Score™ of 5/100, reflecting its overall financial health beyond just this single metric.
How does Ureru Net Advertising Group Co's Beneish M-Score compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Ureru Net Advertising Group Co ranks #429 out of 973 companies for Beneish M-Score. This puts Ureru Net Advertising Group Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ureru Net Advertising Group Co and its competitors. Ureru Net Advertising Group Co's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ureru Net Advertising Group Co stock overvalued right now?
Ureru Net Advertising Group Co (TSE:9235) has a current Beneish M-Score of -2.66. The current Beneish M-Score is -2.66. Ureru Net Advertising Group Co's overall GF Score™ is 5/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ureru Net Advertising Group Co (TSE:9235), the current Beneish M-Score is -2.66 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Ureru Net Advertising Group Co Business Description

Address 2-3-8 Momochihama, 4th floor, RKB Broadcast Hall, Fukuoka Sawara-ku, Fukuoka, JPN, 814-0001
Ureru Net Advertising Group Co Ltd is engaged in the Planning, production, and consulting services related to advertising.
5GF Score

Get the complete analysis for TSE:9235

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円505.00
Price