Tre Holdings (TSE:9247) Beneish M-Score: -3.07 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9247 Tre Holdings Corp TSE:9247
54 GF Score
Price 円2,136.00
GF Value 円1,609.31
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Tre Holdings Beneish M-Score?

Tre Holdings TSE:9247 -2.06% 54 Beneish M-Score is -3.07 as of Jul. 19, 2026. GuruFocus rates TSE:9247 with a GF Score™ of 54/100 and a GF Value™ of 円1,609.31 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 225 Waste Management companies, Tre Holdings ranks better than 78.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tre Holdings's Beneish M-Score or its related term are showing as below:

TSE:9247' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.58   Max: -2.47
Current: -3.07

During the past 5 years, the highest Beneish M-Score of Tre Holdings was -2.47. The lowest was -3.07. And the median was -2.58.


Tre Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tre Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tre Holdings Beneish M-Score Chart

Tre Holdings Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 -2.58 -2.47 -3.07

Tre Holdings Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.47 0.00 0.00 0.00 -3.07

TSE:9247 vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, Tre Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tre Holdings Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, Tre Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tre Holdings's Beneish M-Score falls into.


TSE:9247
54GF Score
Tre Holdings Corp TSE:9247
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tre Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tre Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7171+0.528 * 0.9887+0.404 * 1.066+0.892 * 1.0041+0.115 * 1.0378
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.080637-0.327 * 0.9345
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円13,930 Mil.
Revenue was 円119,164 Mil.
Gross Profit was 円36,809 Mil.
Total Current Assets was 円53,262 Mil.
Total Assets was 円171,261 Mil.
Property, Plant and Equipment(Net PPE) was 円98,986 Mil.
Depreciation, Depletion and Amortization(DDA) was 円9,081 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円43,476 Mil.
Long-Term Debt & Capital Lease Obligation was 円35,703 Mil.
Net Income was 円14,730 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円28,540 Mil.
Total Receivables was 円19,347 Mil.
Revenue was 円118,678 Mil.
Gross Profit was 円36,244 Mil.
Total Current Assets was 円55,227 Mil.
Total Assets was 円162,047 Mil.
Property, Plant and Equipment(Net PPE) was 円89,943 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,593 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円38,487 Mil.
Long-Term Debt & Capital Lease Obligation was 円41,686 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13930 / 119164) / (19347 / 118678)
=0.116898 / 0.163021
=0.7171

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(36244 / 118678) / (36809 / 119164)
=0.305398 / 0.308894
=0.9887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (53262 + 98986) / 171261) / (1 - (55227 + 89943) / 162047)
=0.111018 / 0.104149
=1.066

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=119164 / 118678
=1.0041

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8593 / (8593 + 89943)) / (9081 / (9081 + 98986))
=0.087207 / 0.084031
=1.0378

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 119164) / (0 / 118678)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((35703 + 43476) / 171261) / ((41686 + 38487) / 162047)
=0.462329 / 0.494752
=0.9345

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(14730 - 0 - 28540) / 171261
=-0.080637

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tre Holdings has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.07 mean?
Tre Holdings (TSE:9247) has a Beneish M-Score of -3.07 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tre Holdings and its competitors. According to the industry distribution chart, Tre Holdings ranks #48 out of 225 companies in the Waste Management industry, placing it in the top 21.3%.
Is Tre Holdings' Beneish M-Score too high?
Tre Holdings' current Beneish M-Score is -3.07. Based on the distribution chart, Tre Holdings ranks #48 out of 225 companies in the Waste Management industry, which is in the top quartile — a strong position relative to peers. Overall, Tre Holdings has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tre Holdings' Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Tre Holdings ranks #48 out of 225 companies for Beneish M-Score. This places Tre Holdings in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tre Holdings and its competitors. Tre Holdings's current Beneish M-Score is -3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tre Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tre Holdings (TSE:9247) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,609.31, compared to a current price of 円2,136.00 — trading 32.7% above its estimated fair value. The current Beneish M-Score is -3.07. Tre Holdings' overall GF Score™ is 54/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tre Holdings (TSE:9247), the current Beneish M-Score is -3.07 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tre Holdings (TSE:9247) Overvalued in 2026?

Based on GuruFocus' analysis, Tre Holdings stock appears to be overvalued. The current stock price of 円2,136.00 is trading 32.7% above its estimated GF Value™ of 円1,609.31. GuruFocus considers Tre Holdings to be Significantly Overvalued.

Key valuation signals for TSE:9247:

  • Beneish M-Score: -3.07
  • GF Value™: 円1,609.31 vs. price of 円2,136.00 (32.7% above fair value)
  • GF Score™: 54/100 with 7 warning signs

No single metric tells the full story. See the TSE:9247 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tre Holdings Business Description

Address 1-7-2, Otemachi, Chiyoda-ku, Tokyo, JPN, 100-0004
Tre Holdings Corp is involved in managing and related activities of its subsidiaries, which operate in the waste treatment and recycling industry, renewable energy sector, environmental engineering, scrap metal recycling, and the disposal of end-of-life vehicles and scrapped home appliances.
54GF Score

Get the complete analysis for TSE:9247

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,136.00
Price
円1,609.31
GF Value