Kanamoto Co (TSE:9678) Beneish M-Score: -3.05 (As of Jul. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9678 Kanamoto Co Ltd TSE:9678
80 GF Score
Price 円5,090.00
GF Value 円3,324.37
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Kanamoto Co Beneish M-Score?

Kanamoto Co TSE:9678 -0.39% 80 Beneish M-Score is -3.05 as of Jul. 24, 2026. GuruFocus rates TSE:9678 with a GF Score™ of 80/100 and a GF Value™ of 円3,324.37 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,020 Business Services companies, Kanamoto Co ranks better than 81.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kanamoto Co's Beneish M-Score or its related term are showing as below:

TSE:9678' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.9   Max: -2.76
Current: -3.05

During the past 13 years, the highest Beneish M-Score of Kanamoto Co was -2.76. The lowest was -3.05. And the median was -2.90.


Kanamoto Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kanamoto Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kanamoto Co Beneish M-Score Chart

Kanamoto Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.03 -2.79 -2.94 -2.93 -3.05

Kanamoto Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -3.05 0.00 0.00

TSE:9678 vs URI, SUNB, AER: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, Kanamoto Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kanamoto Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Kanamoto Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kanamoto Co's Beneish M-Score falls into.


TSE:9678
80GF Score
Kanamoto Co Ltd TSE:9678
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kanamoto Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kanamoto Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9089+0.528 * 0.9526+0.404 * 1.0659+0.892 * 1.0292+0.115 * 1.0077
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.112432-0.327 * 0.9711
=-3.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct25) TTM:Last Year (Oct24) TTM:
Total Receivables was 円40,670 Mil.
Revenue was 円213,266 Mil.
Gross Profit was 円65,067 Mil.
Total Current Assets was 円130,835 Mil.
Total Assets was 円324,088 Mil.
Property, Plant and Equipment(Net PPE) was 円170,668 Mil.
Depreciation, Depletion and Amortization(DDA) was 円35,036 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円84,965 Mil.
Long-Term Debt & Capital Lease Obligation was 円40,716 Mil.
Net Income was 円10,977 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円47,415 Mil.
Total Receivables was 円43,478 Mil.
Revenue was 円207,218 Mil.
Gross Profit was 円60,228 Mil.
Total Current Assets was 円126,675 Mil.
Total Assets was 円322,853 Mil.
Property, Plant and Equipment(Net PPE) was 円175,070 Mil.
Depreciation, Depletion and Amortization(DDA) was 円36,274 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円92,817 Mil.
Long-Term Debt & Capital Lease Obligation was 円36,110 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(40670 / 213266) / (43478 / 207218)
=0.190701 / 0.209818
=0.9089

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(60228 / 207218) / (65067 / 213266)
=0.29065 / 0.305098
=0.9526

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (130835 + 170668) / 324088) / (1 - (126675 + 175070) / 322853)
=0.069688 / 0.06538
=1.0659

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=213266 / 207218
=1.0292

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(36274 / (36274 + 175070)) / (35036 / (35036 + 170668))
=0.171635 / 0.170322
=1.0077

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 213266) / (0 / 207218)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((40716 + 84965) / 324088) / ((36110 + 92817) / 322853)
=0.387799 / 0.399337
=0.9711

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10977 - 0 - 47415) / 324088
=-0.112432

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kanamoto Co has a M-score of -3.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.05 mean?
Kanamoto Co (TSE:9678) has a Beneish M-Score of -3.05 as of Jul. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kanamoto Co and its competitors. According to the industry distribution chart, Kanamoto Co ranks #190 out of 1020 companies in the Business Services industry, placing it in the top 18.6%.
Is Kanamoto Co's Beneish M-Score too high?
Kanamoto Co's current Beneish M-Score is -3.05. Based on the distribution chart, Kanamoto Co ranks #190 out of 1020 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Kanamoto Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kanamoto Co's Beneish M-Score compare to URI and SUNB?
According to the Business Services industry distribution chart, Kanamoto Co ranks #190 out of 1020 companies for Beneish M-Score. This places Kanamoto Co in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kanamoto Co and its competitors. Kanamoto Co's current Beneish M-Score is -3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kanamoto Co stock overvalued right now?
Based on GuruFocus' analysis, Kanamoto Co (TSE:9678) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,324.37, compared to a current price of 円5,090.00 — trading 53.1% above its estimated fair value. The current Beneish M-Score is -3.05. Kanamoto Co's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kanamoto Co (TSE:9678), the current Beneish M-Score is -3.05 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kanamoto Co (TSE:9678) Overvalued in 2026?

Based on GuruFocus' analysis, Kanamoto Co stock appears to be overvalued. The current stock price of 円5,090.00 is trading 53.1% above its estimated GF Value™ of 円3,324.37. GuruFocus considers Kanamoto Co to be Significantly Overvalued.

Key valuation signals for TSE:9678:

  • Beneish M-Score: -3.05
  • GF Value™: 円3,324.37 vs. price of 円5,090.00 (53.1% above fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the TSE:9678 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kanamoto Co Business Description

Address 1-19, Odori Higashi 3-chome Chuo-ku, Sapporo, Hokkaido, JPN, 060-0041
Kanamoto Co Ltd is a provider of construction equipment rentals. The company operates three business segments: construction equipment rental, steel products, and computing products. The construction equipment rental business is Kanamoto's core business, accounting for most of the company's revenue. The company owns various hand tools and construction equipment, such as dump trucks and hydraulic excavators, which it rents out to its customers. The steel products business sells various construction materials for engineering and construction works. The computing products business provides rentals and sale of computer-related equipment. Kanamoto operates in Asia.
80GF Score

Get the complete analysis for TSE:9678

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,090.00
Price
円3,324.37
GF Value