Ginza Renoir Co (TSE:9853) Beneish M-Score: -2.56 (As of Jul. 11, 2026)


TSE:9853 Ginza Renoir Co Ltd TSE:9853
72 GF Score
Price 円904.00
GF Value 円1,044.07
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Ginza Renoir Co Beneish M-Score?

Ginza Renoir Co TSE:9853 72 Beneish M-Score is -2.56 as of Jul. 11, 2026. GuruFocus rates TSE:9853 with a GF Score™ of 72/100 and a GF Value™ of 円1,044.07 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 354 Restaurants companies, Ginza Renoir Co ranks worse than 68.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ginza Renoir Co's Beneish M-Score or its related term are showing as below:

TSE:9853' s Beneish M-Score Range Over the Past 10 Years
Min: -3.55   Med: -2.61   Max: 0.56
Current: -2.56

During the past 13 years, the highest Beneish M-Score of Ginza Renoir Co was 0.56. The lowest was -3.55. And the median was -2.61.


Ginza Renoir Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ginza Renoir Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ginza Renoir Co Beneish M-Score Chart

Ginza Renoir Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.51 -2.16 -2.50 -2.66 -2.56

Ginza Renoir Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 0.00 -2.66 0.00 -2.56

TSE:9853 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Ginza Renoir Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ginza Renoir Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ginza Renoir Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ginza Renoir Co's Beneish M-Score falls into.


TSE:9853
72GF Score
Ginza Renoir Co Ltd TSE:9853
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ginza Renoir Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ginza Renoir Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0342+0.528 * 0.9981+0.404 * 1.2541+0.892 * 1.0702+0.115 * 1.0008
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.066664-0.327 * 0.8823
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円267 Mil.
Revenue was 円8,347 Mil.
Gross Profit was 円6,750 Mil.
Total Current Assets was 円2,367 Mil.
Total Assets was 円5,690 Mil.
Property, Plant and Equipment(Net PPE) was 円2,834 Mil.
Depreciation, Depletion and Amortization(DDA) was 円186 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,781 Mil.
Long-Term Debt & Capital Lease Obligation was 円323 Mil.
Net Income was 円160 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円539 Mil.
Total Receivables was 円241 Mil.
Revenue was 円7,800 Mil.
Gross Profit was 円6,295 Mil.
Total Current Assets was 円2,428 Mil.
Total Assets was 円5,893 Mil.
Property, Plant and Equipment(Net PPE) was 円3,061 Mil.
Depreciation, Depletion and Amortization(DDA) was 円201 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,076 Mil.
Long-Term Debt & Capital Lease Obligation was 円394 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(266.849 / 8347.421) / (241.095 / 7799.973)
=0.031968 / 0.03091
=1.0342

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6295.226 / 7799.973) / (6749.796 / 8347.421)
=0.807083 / 0.808609
=0.9981

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2366.84 + 2833.635) / 5690.482) / (1 - (2428.008 + 3060.572) / 5893.235)
=0.08611 / 0.068664
=1.2541

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8347.421 / 7799.973
=1.0702

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(201.473 / (201.473 + 3060.572)) / (186.371 / (186.371 + 2833.635))
=0.061763 / 0.061712
=1.0008

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 8347.421) / (0 / 7799.973)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((323 + 1781.066) / 5690.482) / ((393.8 + 2075.96) / 5893.235)
=0.369752 / 0.419084
=0.8823

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(159.983 - 0 - 539.336) / 5690.482
=-0.066664

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ginza Renoir Co has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.56 mean?
Ginza Renoir Co (TSE:9853) has a Beneish M-Score of -2.56 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ginza Renoir Co and its competitors. According to the industry distribution chart, Ginza Renoir Co ranks #241 out of 354 companies in the Restaurants industry, placing it in the top 68.1%.
Is Ginza Renoir Co's Beneish M-Score too high?
Ginza Renoir Co's current Beneish M-Score is -2.56. Based on the distribution chart, Ginza Renoir Co ranks #241 out of 354 companies in the Restaurants industry, which is below the industry midpoint. Overall, Ginza Renoir Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ginza Renoir Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Ginza Renoir Co ranks #241 out of 354 companies for Beneish M-Score. This places Ginza Renoir Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ginza Renoir Co and its competitors. Ginza Renoir Co's current Beneish M-Score is -2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ginza Renoir Co stock overvalued right now?
Based on GuruFocus' analysis, Ginza Renoir Co (TSE:9853) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,044.07, compared to a current price of 円904.00 — trading 13.4% below its estimated fair value. The current Beneish M-Score is -2.56. Ginza Renoir Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ginza Renoir Co (TSE:9853), the current Beneish M-Score is -2.56 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ginza Renoir Co (TSE:9853) Overvalued in 2026?

Based on GuruFocus' analysis, Ginza Renoir Co stock appears to be undervalued. The current stock price of 円904.00 is trading 13.4% below its estimated GF Value™ of 円1,044.07. GuruFocus considers Ginza Renoir Co to be Modestly Undervalued.

Key valuation signals for TSE:9853:

  • Beneish M-Score: -2.56
  • GF Value™: 円1,044.07 vs. price of 円904.00 (13.4% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TSE:9853 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ginza Renoir Co Business Description

Address Ginza Renoir Building 4-60-3 Chuo, Nakano-ku, Tokyo, JPN, 164 0011
Ginza Renoir Co Ltd is a Japan based company engaged in the management of restaurants. It owns and operates restaurants and coffee shops under Renoir tearoom, Cafe Renoir, New Yorker's Cafe and Cafe Miyama brand names, and also engages in the sale of cigarette and smoking supplies.
72GF Score

Get the complete analysis for TSE:9853

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円904.00
Price
円1,044.07
GF Value