enCore Energy (TSXV:EU) Beneish M-Score : -3.31 (As of Mar. 30, 2025)

View and export this data going back to 2010. Start your Free Trial

What is enCore Energy Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for enCore Energy's Beneish M-Score or its related term are showing as below:

TSXV:EU' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31 Med: -1.95 Max: -0.58
Current: -3.31

During the past 13 years, the highest Beneish M-Score of enCore Energy was -0.58. The lowest was -3.31. And the median was -1.95.

enCore Energy Beneish M-Score Historical Data

The historical data trend for enCore Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

enCore Energy Beneish M-Score Chart

enCore Energy Annual Data

Trend

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

Beneish M-Score

Get a 7-Day Free Trial

-0.58

-3.31

enCore Energy Quarterly Data
	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24
Beneish M-Score	Get a 7-Day Free Trial															-0.58	8.61	13.37	20.52	-3.31

Competitive Comparison of enCore Energy's Beneish M-Score

For the Uranium subindustry, enCore Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

enCore Energy's Beneish M-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, enCore Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where enCore Energy's Beneish M-Score falls into.

Save Embed

;

Save Embed

;

enCore Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of enCore Energy for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 * 0

0.528 * -1.3465

0.404 * 0.6649

0.892 * 2.6927

0.115 * 1.2944

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 * 0.5103

4.679 * -0.035683

0.327 * 0.9755

-3.31

This Year (Dec24) TTM:

Last Year (Dec23) TTM:

Total Receivables was C$0.00 Mil.
Revenue was 19.037 + 12.541 + 7.291 + 41.143 = C$80.01 Mil.
Gross Profit was -5.1 + -2.597 + -4.116 + 3.17 = C$-8.64 Mil.
Total Current Assets was C$124.54 Mil.
Total Assets was C$559.51 Mil.
Property, Plant and Equipment(Net PPE) was C$422.07 Mil.
Depreciation, Depletion and Amortization(DDA) was C$6.34 Mil.
Selling, General, & Admin. Expense(SGA) was C$36.94 Mil.
Total Current Liabilities was C$42.86 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.29 Mil.
Net Income was -45.295 + -21.842 + -11.313 + -7.094 = C$-85.54 Mil.
Non Operating Income was -2.17 + -4.412 + 0.269 + 2.87 = C$-3.44 Mil.
Cash Flow from Operations was -8.262 + -8.516 + -42.901 + -2.457 = C$-62.14 Mil.

Total Receivables was C$1.25 Mil.
Revenue was 29.714 + 0 + 0 + 0 = C$29.71 Mil.
Gross Profit was 5 + -0.678 + 0 + 0 = C$4.32 Mil.
Total Current Assets was C$33.97 Mil.
Total Assets was C$438.12 Mil.
Property, Plant and Equipment(Net PPE) was C$388.96 Mil.
Depreciation, Depletion and Amortization(DDA) was C$7.60 Mil.
Selling, General, & Admin. Expense(SGA) was C$26.88 Mil.
Total Current Liabilities was C$8.43 Mil.
Long-Term Debt & Capital Lease Obligation was C$26.21 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0 / 80.012)	/	(1.249 / 29.714)
	=	0	/	0.042034
	=	0

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(4.322 / 29.714)	/	(-8.643 / 80.012)
	=	0.145453	/	-0.108021
	=	-1.3465

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (124.539 + 422.066) / 559.511)	/	(1 - (33.968 + 388.955) / 438.122)
	=	0.023067	/	0.034691
	=	0.6649

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	80.012	/	29.714
	=	2.6927

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(7.597 / (7.597 + 388.955))	/	(6.341 / (6.341 + 422.066))
	=	0.019158	/	0.014801
	=	1.2944

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(36.935 / 80.012)	/	(26.877 / 29.714)
	=	0.461618	/	0.904523
	=	0.5103

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0.288 + 42.855) / 559.511)	/	((26.205 + 8.427) / 438.122)
	=	0.077108	/	0.079046
	=	0.9755

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-85.544 - -3.443	-	-62.136)	/	559.511
	=	-0.035683

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

enCore Energy has a M-score of -3.31 suggests that the company is unlikely to be a manipulator.

enCore Energy Beneish M-Score Related Terms

Thank you for viewing the detailed overview of enCore Energy's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

enCore Energy Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » enCore Energy Corp (TSXV:EU) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

EU:USA 6TU:Germany

Address

101 N. Shoreline Boulevard, Suite 450, Corpus Christi, TX, USA, 78401

Website

https://www.encoreuranium.com

enCore Energy Corp together with its subsidiary, is engaged in the acquisition and exploration of resource properties of uranium resource properties in the United States. The holds a portfolio of uranium assets located in New Mexico, South Dakota, Wyoming, Texas, Utah, Colorado, and Arizona in the USA, and is advancing its properties with a focus on utilizing in-situ recovery. The company's Projects are South Texas Operations, Dewey-Burdock Project, Gas Hills Project, Crownpoint & Hosta Butte Project, PFN (Prompt Fission Neutron) Technology, and Other Assets.

Executives

Dennis Eugene Stover	Director
William Morris Sheriff	Director, Senior Officer
Peter Joseph Luthiger	Senior Officer
William Harris	Director
Richard Cherry	Director
Susan Hoxie-key	Director
William Paul Goranson	Director, Senior Officer
Jordan Butler	Senior Officer