GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Edgewater Wireless Systems Inc (TSXV:YFI) » Definitions » Beneish M-Score

Edgewater Wireless Systems (TSXV:YFI) Beneish M-Score : 0.00 (As of Dec. 12, 2024)


View and export this data going back to 1980. Start your Free Trial

What is Edgewater Wireless Systems Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Edgewater Wireless Systems's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Edgewater Wireless Systems was 3.36. The lowest was -36.38. And the median was -5.01.


Edgewater Wireless Systems Beneish M-Score Historical Data

The historical data trend for Edgewater Wireless Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Edgewater Wireless Systems Beneish M-Score Chart

Edgewater Wireless Systems Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -36.38 - - - -

Edgewater Wireless Systems Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Edgewater Wireless Systems's Beneish M-Score

For the Communication Equipment subindustry, Edgewater Wireless Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edgewater Wireless Systems's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Edgewater Wireless Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Edgewater Wireless Systems's Beneish M-Score falls into.



Edgewater Wireless Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Edgewater Wireless Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul24) TTM:Last Year (Jul23) TTM:
Total Receivables was C$0.01 Mil.
Revenue was 0 + 0 + 0 + 0 = C$0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = C$0.00 Mil.
Total Current Assets was C$0.19 Mil.
Total Assets was C$0.20 Mil.
Property, Plant and Equipment(Net PPE) was C$0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.02 Mil.
Selling, General, & Admin. Expense(SGA) was C$0.66 Mil.
Total Current Liabilities was C$1.80 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.24 Mil.
Net Income was -0.218 + 0.431 + -0.093 + -0.339 = C$-0.22 Mil.
Non Operating Income was -0.001 + 0.454 + 0.069 + -0.023 = C$0.50 Mil.
Cash Flow from Operations was -0.079 + -0.689 + -0.283 + -0.015 = C$-1.07 Mil.
Total Receivables was C$0.01 Mil.
Revenue was 0.013 + 0.006 + 0 + 0.002 = C$0.02 Mil.
Gross Profit was 0.012 + 0.005 + 0 + 0.002 = C$0.02 Mil.
Total Current Assets was C$0.24 Mil.
Total Assets was C$0.27 Mil.
Property, Plant and Equipment(Net PPE) was C$0.03 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.01 Mil.
Selling, General, & Admin. Expense(SGA) was C$0.81 Mil.
Total Current Liabilities was C$2.11 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.31 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.014 / 0) / (0.012 / 0.021)
= / 0.571429
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.019 / 0.021) / (0 / 0)
=0.904762 /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.19 + 0.014) / 0.204) / (1 - (0.239 + 0.032) / 0.27)
=-0 / -0.003704
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0.021
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.005 / (0.005 + 0.032)) / (0.02 / (0.02 + 0.014))
=0.135135 / 0.588235
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.661 / 0) / (0.809 / 0.021)
= / 38.52381
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.242 + 1.796) / 0.204) / ((0.309 + 2.114) / 0.27)
=9.990196 / 8.974074
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.219 - 0.499 - -1.066) / 0.204
=1.705882

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Edgewater Wireless Systems Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Edgewater Wireless Systems's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Edgewater Wireless Systems Business Description

Traded in Other Exchanges
Address
11 Hines Road, Suite 202, Kanata, ON, CAN, K2K 2X1
Edgewater Wireless Systems Inc is engaged in developing and commercializing edge technologies and intellectual property for the communications market. The company is into Spectrum Slicing technology for residential and commercial markets. The company develops Wi-Fi silicon solutions, Access Points, and IP licensing designed to meet the high-density and Edgewater wireless partners. The company derives all of its revenues from a single product segment comprised of silicon solutions, wireless access points, associated peripherals and support services.
Executives
Andrew Skafel Senior Officer

Edgewater Wireless Systems Headlines

No Headlines