Fabryki Mebli Forte (WAR:FTE) Beneish M-Score: -3.00 (As of Jul. 11, 2026)


WAR:FTE Fabryki Mebli Forte SA WAR:FTE
79 GF Score
Price zł17.70
GF Value zł25.91
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Fabryki Mebli Forte Beneish M-Score?

Fabryki Mebli Forte WAR:FTE -0.84% 79 Beneish M-Score is -3.00 as of Jul. 11, 2026. GuruFocus rates WAR:FTE with a GF Score™ of 79/100 and a GF Value™ of zł25.91 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 416 Furnishings, Fixtures & Appliances companies, Fabryki Mebli Forte ranks better than 84.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fabryki Mebli Forte's Beneish M-Score or its related term are showing as below:

WAR:FTE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.32   Med: -2.51   Max: -1.63
Current: -3

During the past 13 years, the highest Beneish M-Score of Fabryki Mebli Forte was -1.63. The lowest was -3.32. And the median was -2.51.


Fabryki Mebli Forte Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fabryki Mebli Forte's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fabryki Mebli Forte Beneish M-Score Chart

Fabryki Mebli Forte Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.89 -2.61 -2.01 -2.59 -2.69

Fabryki Mebli Forte Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 -2.91 -2.79 -2.74 -3.00

WAR:FTE vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Fabryki Mebli Forte's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fabryki Mebli Forte Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Fabryki Mebli Forte's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fabryki Mebli Forte's Beneish M-Score falls into.


WAR:FTE
79GF Score
Fabryki Mebli Forte SA WAR:FTE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fabryki Mebli Forte Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fabryki Mebli Forte for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7397+0.528 * 1.0516+0.404 * 0.7122+0.892 * 1.098+0.115 * 0.9778
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0185+4.679 * -0.060437-0.327 * 0.9643
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł236 Mil.
Revenue was 350.86 + 308.284 + 280.279 + 269.938 = zł1,209 Mil.
Gross Profit was 99.775 + 99.395 + 102.488 + 101.128 = zł403 Mil.
Total Current Assets was zł549 Mil.
Total Assets was zł1,373 Mil.
Property, Plant and Equipment(Net PPE) was zł754 Mil.
Depreciation, Depletion and Amortization(DDA) was zł56 Mil.
Selling, General, & Admin. Expense(SGA) was zł351 Mil.
Total Current Liabilities was zł441 Mil.
Long-Term Debt & Capital Lease Obligation was zł38 Mil.
Net Income was -31.146 + 7.732 + 34.362 + 11.241 = zł22 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0 Mil.
Cash Flow from Operations was 25.583 + 21.609 + 14.943 + 43.034 = zł105 Mil.
Total Receivables was zł290 Mil.
Revenue was 328.958 + 293.552 + 228.096 + 250.806 = zł1,101 Mil.
Gross Profit was 118.988 + 106.957 + 77.425 + 82.377 = zł386 Mil.
Total Current Assets was zł609 Mil.
Total Assets was zł1,481 Mil.
Property, Plant and Equipment(Net PPE) was zł764 Mil.
Depreciation, Depletion and Amortization(DDA) was zł56 Mil.
Selling, General, & Admin. Expense(SGA) was zł314 Mil.
Total Current Liabilities was zł245 Mil.
Long-Term Debt & Capital Lease Obligation was zł290 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(235.767 / 1209.361) / (290.273 / 1101.412)
=0.194952 / 0.263546
=0.7397

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(385.747 / 1101.412) / (402.786 / 1209.361)
=0.35023 / 0.333057
=1.0516

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (548.694 + 753.541) / 1373.011) / (1 - (609.406 + 763.951) / 1480.51)
=0.051548 / 0.072376
=0.7122

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1209.361 / 1101.412
=1.098

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(55.826 / (55.826 + 763.951)) / (56.411 / (56.411 + 753.541))
=0.068099 / 0.069647
=0.9778

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(351.259 / 1209.361) / (314.095 / 1101.412)
=0.29045 / 0.285175
=1.0185

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37.896 + 441.069) / 1373.011) / ((290.293 + 245.31) / 1480.51)
=0.348843 / 0.361769
=0.9643

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(22.189 - 0 - 105.169) / 1373.011
=-0.060437

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fabryki Mebli Forte has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
Fabryki Mebli Forte (WAR:FTE) has a Beneish M-Score of -3.00 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fabryki Mebli Forte and its competitors. According to the industry distribution chart, Fabryki Mebli Forte ranks #65 out of 416 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 15.6%.
Is Fabryki Mebli Forte's Beneish M-Score too high?
Fabryki Mebli Forte's current Beneish M-Score is -3.00. Based on the distribution chart, Fabryki Mebli Forte ranks #65 out of 416 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Fabryki Mebli Forte has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fabryki Mebli Forte's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Fabryki Mebli Forte ranks #65 out of 416 companies for Beneish M-Score. This places Fabryki Mebli Forte in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fabryki Mebli Forte and its competitors. Fabryki Mebli Forte's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fabryki Mebli Forte stock overvalued right now?
Based on GuruFocus' analysis, Fabryki Mebli Forte (WAR:FTE) is currently considered Significantly Undervalued. The stock's GF Value™ is zł25.91, compared to a current price of zł17.70 — trading 31.7% below its estimated fair value. The current Beneish M-Score is -3.00. Fabryki Mebli Forte's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fabryki Mebli Forte (WAR:FTE), the current Beneish M-Score is -3.00 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fabryki Mebli Forte (WAR:FTE) Overvalued in 2026?

Based on GuruFocus' analysis, Fabryki Mebli Forte stock appears to be undervalued. The current stock price of zł17.70 is trading 31.7% below its estimated GF Value™ of zł25.91. GuruFocus considers Fabryki Mebli Forte to be Significantly Undervalued.

Key valuation signals for WAR:FTE:

  • Beneish M-Score: -3.00
  • GF Value™: zł25.91 vs. price of zł17.70 (31.7% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the WAR:FTE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fabryki Mebli Forte Business Description

Address ul. Biala 1, Ostrow Mazowiecka, POL, 07 - 300
Fabryki Mebli Forte SA is a manufacturer of furniture for self-assembly with a specialization in home, office, and kitchen furniture. Its product offerings include furniture systems for the lounge, dining room, bedroom, living room, sitting room, study, and children's room, as well as wall units, ready-made cabinets that can be put together in different arrangements, as well as customized kitchen projects. It has state-of-the-art manufacturing plants located in Ostrow Mazowiecka, Suwalki, Bialystok, and Hajnowka.
79GF Score

Get the complete analysis for WAR:FTE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł17.70
Price
zł25.91
GF Value