Synergy House Bhd (XKLS:0279) Beneish M-Score: -2.59 (As of Jun. 26, 2026)


XKLS:0279 Synergy House Bhd XKLS:0279
62 GF Score
Price RM0.19
GF Value RM0.63
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Synergy House Bhd Beneish M-Score?

Synergy House Bhd XKLS:0279 +5.56% 62 Beneish M-Score is -2.59 as of Jun. 26, 2026. GuruFocus rates XKLS:0279 with a GF Score™ of 62/100 and a GF Value™ of RM0.63 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Synergy House Bhd ranks better than 52.98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Synergy House Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0279' s Beneish M-Score Range Over the Past 10 Years
Min: -8049.21   Med: -4025.9   Max: -2.59
Current: -2.59

During the past 7 years, the highest Beneish M-Score of Synergy House Bhd was -2.59. The lowest was -8049.21. And the median was -4025.90.


Synergy House Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Synergy House Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Synergy House Bhd Beneish M-Score Chart

Synergy House Bhd Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -8,049.21 -2.59

Synergy House Bhd Quarterly Data
Dec19 Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.59 0.00

XKLS:0279 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Synergy House Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Synergy House Bhd Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Synergy House Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Synergy House Bhd's Beneish M-Score falls into.


XKLS:0279
62GF Score
Synergy House Bhd XKLS:0279
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Synergy House Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Synergy House Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.933+0.528 * 1.1133+0.404 * 1.2351+0.892 * 0.7924+0.115 * 0.9868
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.022622-0.327 * 0.7305
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM42.6 Mil.
Revenue was RM311.0 Mil.
Gross Profit was RM80.3 Mil.
Total Current Assets was RM156.8 Mil.
Total Assets was RM227.7 Mil.
Property, Plant and Equipment(Net PPE) was RM42.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM67.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM23.3 Mil.
Net Income was RM4.3 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM9.5 Mil.
Total Receivables was RM57.6 Mil.
Revenue was RM392.4 Mil.
Gross Profit was RM112.8 Mil.
Total Current Assets was RM215.0 Mil.
Total Assets was RM281.2 Mil.
Property, Plant and Equipment(Net PPE) was RM38.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.7 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM128.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM24.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(42.571 / 310.95) / (57.582 / 392.418)
=0.136906 / 0.146736
=0.933

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(112.808 / 392.418) / (80.29 / 310.95)
=0.287469 / 0.258209
=1.1133

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (156.795 + 42.855) / 227.65) / (1 - (214.99 + 38.181) / 281.171)
=0.122996 / 0.099584
=1.2351

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=310.95 / 392.418
=0.7924

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.658 / (2.658 + 38.181)) / (3.026 / (3.026 + 42.855))
=0.065085 / 0.065953
=0.9868

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 310.95) / (0 / 392.418)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23.283 + 67.26) / 227.65) / ((24.821 + 128.274) / 281.171)
=0.397729 / 0.544491
=0.7305

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.317 - 0 - 9.467) / 227.65
=-0.022622

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Synergy House Bhd has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Synergy House Bhd (XKLS:0279) has a Beneish M-Score of -2.59 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synergy House Bhd and its competitors. According to the industry distribution chart, Synergy House Bhd ranks #197 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 47%.
Is Synergy House Bhd's Beneish M-Score too high?
Synergy House Bhd's current Beneish M-Score is -2.59. Based on the distribution chart, Synergy House Bhd ranks #197 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Synergy House Bhd has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Synergy House Bhd's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Synergy House Bhd ranks #197 out of 419 companies for Beneish M-Score. This puts Synergy House Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synergy House Bhd and its competitors. Synergy House Bhd's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Synergy House Bhd stock overvalued right now?
Based on GuruFocus' analysis, Synergy House Bhd (XKLS:0279) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.63, compared to a current price of RM0.19 — trading 69.8% below its estimated fair value. The current Beneish M-Score is -2.59. Synergy House Bhd's overall GF Score™ is 62/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Synergy House Bhd (XKLS:0279), the current Beneish M-Score is -2.59 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Synergy House Bhd (XKLS:0279) Overvalued in 2026?

Based on GuruFocus' analysis, Synergy House Bhd stock appears to be undervalued. The current stock price of RM0.19 is trading 69.8% below its estimated GF Value™ of RM0.63. GuruFocus considers Synergy House Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:0279:

  • Beneish M-Score: -2.59
  • GF Value™: RM0.63 vs. price of RM0.19 (69.8% below fair value)
  • GF Score™: 62/100 with 1 warning sign

No single metric tells the full story. See the XKLS:0279 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Synergy House Bhd Business Description

Address No. 16, Persiaran Setia Dagang, Lot 18.A to 18.C, and Lot 23.B, Level 18 and 23, Top Glove Tower, Seksyen U13, Bandar Setia Alam, Shah Alam, SGR, MYS, 40170
Synergy House Bhd, along with its subsidiaries, operates as a cross-border e-commerce seller and furniture exporter that specialises in designed and affordable ready-to-assemble (RTA) home furniture. Its product offerings include television cabinets, sideboards, coffee tables, wardrobes, study desks, cabin beds, dining tables, benches, dining chairs, etc. The Group sells its products through an in-house online store and third-party e-commerce platforms. It operates in a single operating segment, namely, trading all types of furniture and related products. Geographically, the Group generates maximum revenue from North America, and the rest from Asia (excluding Malaysia), Europe, Oceania, and Malaysia.
62GF Score

Get the complete analysis for XKLS:0279

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.19
Price
RM0.63
GF Value