Jaya Tiasa Holdings Bhd (XKLS:4383) Beneish M-Score: -2.77 (As of Jun. 27, 2026)


XKLS:4383 Jaya Tiasa Holdings Bhd XKLS:4383
84 GF Score
Price RM1.05
GF Value RM1.14
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Jaya Tiasa Holdings Bhd Beneish M-Score?

Jaya Tiasa Holdings Bhd XKLS:4383 84 Beneish M-Score is -2.77 as of Jun. 27, 2026. GuruFocus rates XKLS:4383 with a GF Score™ of 84/100 and a GF Value™ of RM1.14 (Fairly Valued). The stock has 1 warning sign investors should review. Among 1,849 Consumer Packaged Goods companies, Jaya Tiasa Holdings Bhd ranks better than 70.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jaya Tiasa Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:4383' s Beneish M-Score Range Over the Past 10 Years
Min: -6.79   Med: -2.78   Max: -0.98
Current: -2.77

During the past 13 years, the highest Beneish M-Score of Jaya Tiasa Holdings Bhd was -0.98. The lowest was -6.79. And the median was -2.78.


Jaya Tiasa Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jaya Tiasa Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jaya Tiasa Holdings Bhd Beneish M-Score Chart

Jaya Tiasa Holdings Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.84 -2.60 -2.91 -2.77 -2.40

Jaya Tiasa Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 -2.40 -2.42 -2.55 -2.77

XKLS:4383 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Jaya Tiasa Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jaya Tiasa Holdings Bhd Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Jaya Tiasa Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jaya Tiasa Holdings Bhd's Beneish M-Score falls into.


XKLS:4383
84GF Score
Jaya Tiasa Holdings Bhd XKLS:4383
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jaya Tiasa Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jaya Tiasa Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.768+0.528 * 1.3876+0.404 * 1.5026+0.892 * 0.982+0.115 * 0.8445
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1095+4.679 * -0.086006-0.327 * 1.0957
=-2.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM39 Mil.
Revenue was 232.257 + 329.478 + 283.091 + 263.423 = RM1,108 Mil.
Gross Profit was 13.154 + 118.814 + 77.13 + 43.589 = RM253 Mil.
Total Current Assets was RM514 Mil.
Total Assets was RM1,985 Mil.
Property, Plant and Equipment(Net PPE) was RM1,254 Mil.
Depreciation, Depletion and Amortization(DDA) was RM153 Mil.
Selling, General, & Admin. Expense(SGA) was RM78 Mil.
Total Current Liabilities was RM88 Mil.
Long-Term Debt & Capital Lease Obligation was RM3 Mil.
Net Income was -3.62 + 63.115 + 53.572 + -11.888 = RM101 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0 Mil.
Cash Flow from Operations was 8.175 + 78.048 + 100.1 + 85.546 = RM272 Mil.
Total Receivables was RM52 Mil.
Revenue was 244.541 + 387.431 + 271.658 + 224.88 = RM1,129 Mil.
Gross Profit was 70.84 + 121.055 + 118.793 + 46.36 = RM357 Mil.
Total Current Assets was RM427 Mil.
Total Assets was RM1,935 Mil.
Property, Plant and Equipment(Net PPE) was RM1,368 Mil.
Depreciation, Depletion and Amortization(DDA) was RM138 Mil.
Selling, General, & Admin. Expense(SGA) was RM71 Mil.
Total Current Liabilities was RM77 Mil.
Long-Term Debt & Capital Lease Obligation was RM3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(39.065 / 1108.249) / (51.798 / 1128.51)
=0.035249 / 0.045899
=0.768

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(357.048 / 1128.51) / (252.687 / 1108.249)
=0.316389 / 0.228006
=1.3876

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (513.576 + 1254.351) / 1984.638) / (1 - (426.648 + 1367.72) / 1934.985)
=0.109194 / 0.072671
=1.5026

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1108.249 / 1128.51
=0.982

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(138.097 / (138.097 + 1367.72)) / (152.806 / (152.806 + 1254.351))
=0.091709 / 0.108592
=0.8445

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(77.801 / 1108.249) / (71.408 / 1128.51)
=0.070202 / 0.063276
=1.1095

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.016 + 87.683) / 1984.638) / ((3.225 + 77.482) / 1934.985)
=0.045701 / 0.041709
=1.0957

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(101.179 - 0 - 271.869) / 1984.638
=-0.086006

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jaya Tiasa Holdings Bhd has a M-score of -2.77 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.77 mean?
Jaya Tiasa Holdings Bhd (XKLS:4383) has a Beneish M-Score of -2.77 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jaya Tiasa Holdings Bhd and its competitors. According to the industry distribution chart, Jaya Tiasa Holdings Bhd ranks #537 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 29%.
Is Jaya Tiasa Holdings Bhd's Beneish M-Score too high?
Jaya Tiasa Holdings Bhd's current Beneish M-Score is -2.77. Based on the distribution chart, Jaya Tiasa Holdings Bhd ranks #537 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Jaya Tiasa Holdings Bhd has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jaya Tiasa Holdings Bhd's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Jaya Tiasa Holdings Bhd ranks #537 out of 1849 companies for Beneish M-Score. This puts Jaya Tiasa Holdings Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jaya Tiasa Holdings Bhd and its competitors. Jaya Tiasa Holdings Bhd's current Beneish M-Score is -2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jaya Tiasa Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Jaya Tiasa Holdings Bhd (XKLS:4383) is currently considered Fairly Valued. The stock's GF Value™ is RM1.14, compared to a current price of RM1.05 — trading 7.9% below its estimated fair value. The current Beneish M-Score is -2.77. Jaya Tiasa Holdings Bhd's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jaya Tiasa Holdings Bhd (XKLS:4383), the current Beneish M-Score is -2.77 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jaya Tiasa Holdings Bhd (XKLS:4383) Overvalued in 2026?

Based on GuruFocus' analysis, Jaya Tiasa Holdings Bhd stock appears to be undervalued. The current stock price of RM1.05 is trading 7.9% below its estimated GF Value™ of RM1.14. GuruFocus considers Jaya Tiasa Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:4383:

  • Beneish M-Score: -2.77
  • GF Value™: RM1.14 vs. price of RM1.05 (7.9% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the XKLS:4383 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jaya Tiasa Holdings Bhd Business Description

Address No.1-9, Pusat Suria Permata, Lorong Upper Lanang 10A, Sibu, SWK, MYS, 96000
Jaya Tiasa Holdings Bhd is an investment holding company engaged in the development of oil palm plantations. The group's business activities are divided into several segments, including oil palm, oil mill, timber, and others. Through its subsidiaries, the company manufactures products such as sawn timber, blockboard, plywood, veneer, and related items. Additionally, the firm provides air transportation services and continues to develop oil palm plantations. The majority of the group's revenue is derived from its oil mill operations.
84GF Score

Get the complete analysis for XKLS:4383

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.05
Price
RM1.14
GF Value