GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Grand Central Enterprises Bhd (XKLS:5592) » Definitions » Beneish M-Score

Grand Central Enterprises Bhd (XKLS:5592) Beneish M-Score : 0.00 (As of Apr. 07, 2025)


View and export this data going back to 1993. Start your Free Trial

What is Grand Central Enterprises Bhd Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Grand Central Enterprises Bhd's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Grand Central Enterprises Bhd was -2.61. The lowest was -2.91. And the median was -2.62.


Grand Central Enterprises Bhd Beneish M-Score Historical Data

The historical data trend for Grand Central Enterprises Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grand Central Enterprises Bhd Beneish M-Score Chart

Grand Central Enterprises Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.61 - - - -

Grand Central Enterprises Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Grand Central Enterprises Bhd's Beneish M-Score

For the Lodging subindustry, Grand Central Enterprises Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Central Enterprises Bhd's Beneish M-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Grand Central Enterprises Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grand Central Enterprises Bhd's Beneish M-Score falls into.


;
;

Grand Central Enterprises Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grand Central Enterprises Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was RM2.67 Mil.
Revenue was RM26.81 Mil.
Gross Profit was RM23.59 Mil.
Total Current Assets was RM46.08 Mil.
Total Assets was RM177.05 Mil.
Property, Plant and Equipment(Net PPE) was RM130.97 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.34 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.00 Mil.
Total Current Liabilities was RM3.93 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.00 Mil.
Net Income was RM-23.12 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM-4.13 Mil.
Total Receivables was RM2.71 Mil.
Revenue was RM24.27 Mil.
Gross Profit was RM21.60 Mil.
Total Current Assets was RM49.61 Mil.
Total Assets was RM205.82 Mil.
Property, Plant and Equipment(Net PPE) was RM156.21 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.13 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.00 Mil.
Total Current Liabilities was RM3.79 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.67 / 26.805) / (2.712 / 24.274)
=0.099608 / 0.111724
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(21.602 / 24.274) / (23.591 / 26.805)
=0.889923 / 0.880097
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (46.079 + 130.966) / 177.045) / (1 - (49.607 + 156.211) / 205.818)
=-0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=26.805 / 24.274
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.126 / (6.126 + 156.211)) / (6.336 / (6.336 + 130.966))
=0.037736 / 0.046146
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 26.805) / (0 / 24.274)
=0 / 0
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 3.928) / 177.045) / ((0 + 3.79) / 205.818)
=0.022186 / 0.018414
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-23.118 - 0 - -4.129) / 177.045
=-0.107255

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Grand Central Enterprises Bhd Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Grand Central Enterprises Bhd's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Grand Central Enterprises Bhd Business Description

Traded in Other Exchanges
N/A
Address
Jalan Belia / Jalan Raja Laut, 10th Floor, Hotel Grand Continental, Kuala Lumpur, SGR, MYS, 50350
Grand Central Enterprises Bhd is engaged in all aspects of the hotel business, service apartments, provision of limousine services and hotel management. The Group currently owns and manages five hotels under the Hotel Grand Continental brand, and manages Hotel Grand Crystal which is owned by an affiliated company, Hotel Grand Central Limited, Singapore. The Group's business are operated entirely within Malaysia.

Grand Central Enterprises Bhd Headlines

No Headlines