GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » B. I. G. Industries Bhd (XKLS:7005) » Definitions » Beneish M-Score

B. I. G. Industries Bhd (XKLS:7005) Beneish M-Score : 0.00 (As of Jun. 06, 2024)


View and export this data going back to 1995. Start your Free Trial

What is B. I. G. Industries Bhd Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for B. I. G. Industries Bhd's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of B. I. G. Industries Bhd was -1.99. The lowest was -25.27. And the median was -3.23.


B. I. G. Industries Bhd Beneish M-Score Historical Data

The historical data trend for B. I. G. Industries Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

B. I. G. Industries Bhd Beneish M-Score Chart

B. I. G. Industries Bhd Annual Data
Trend Dec13 Dec14 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.12 - - - -

B. I. G. Industries Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of B. I. G. Industries Bhd's Beneish M-Score

For the Specialty Chemicals subindustry, B. I. G. Industries Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B. I. G. Industries Bhd's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, B. I. G. Industries Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where B. I. G. Industries Bhd's Beneish M-Score falls into.



B. I. G. Industries Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of B. I. G. Industries Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was RM8.15 Mil.
Revenue was 9.417 + 9.094 + 9.434 + 9.036 = RM36.98 Mil.
Gross Profit was 5.6 + 4.786 + 5.136 + 5.222 = RM20.74 Mil.
Total Current Assets was RM38.67 Mil.
Total Assets was RM61.31 Mil.
Property, Plant and Equipment(Net PPE) was RM22.07 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.83 Mil.
Selling, General, & Admin. Expense(SGA) was RM8.56 Mil.
Total Current Liabilities was RM12.81 Mil.
Long-Term Debt & Capital Lease Obligation was RM1.20 Mil.
Net Income was 3.879 + 0.164 + 0.51 + 1.369 = RM5.92 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was 0.635 + 0.385 + 1.677 + -0.268 = RM2.43 Mil.
Total Receivables was RM8.03 Mil.
Revenue was 9.22 + 9.55 + 9.42 + 9.789 = RM37.98 Mil.
Gross Profit was 4.589 + 5.127 + 5.466 + 4.662 = RM19.84 Mil.
Total Current Assets was RM31.87 Mil.
Total Assets was RM57.08 Mil.
Property, Plant and Equipment(Net PPE) was RM25.20 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.79 Mil.
Selling, General, & Admin. Expense(SGA) was RM8.46 Mil.
Total Current Liabilities was RM13.14 Mil.
Long-Term Debt & Capital Lease Obligation was RM2.27 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8.148 / 36.981) / (8.029 / 37.979)
=0.220329 / 0.211406
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19.844 / 37.979) / (20.744 / 36.981)
=0.522499 / 0.560937
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (38.673 + 22.067) / 61.307) / (1 - (31.874 + 25.202) / 57.076)
=0.009249 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=36.981 / 37.979
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.79 / (2.79 + 25.202)) / (2.83 / (2.83 + 22.067))
=0.099671 / 0.113668
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.558 / 36.981) / (8.458 / 37.979)
=0.231416 / 0.222702
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.199 + 12.808) / 61.307) / ((2.27 + 13.14) / 57.076)
=0.228473 / 0.269991
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.922 - 0 - 2.429) / 61.307
=0.056976

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


B. I. G. Industries Bhd Beneish M-Score Related Terms

Thank you for viewing the detailed overview of B. I. G. Industries Bhd's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


B. I. G. Industries Bhd (XKLS:7005) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Tinju 13/50, 19D, 4th Floor, Block 2, Section 13, Worldwide Business Centre, Shah Alam, SGR, MYS, 40675
B. I. G. Industries Bhd is engaged in manufacturing, distributing, and marketing industrial gases; property development and manufacturing and sale of ready-mix concrete products, manufacturing and trading of reinforced concrete piles and distribution of cement. It operates through the following segments: Industrial gas, Concrete, Property development and construction, and Corporate/Others.

B. I. G. Industries Bhd (XKLS:7005) Headlines

No Headlines