Nexen (XKRX:005720) Beneish M-Score: -2.68 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:005720 Nexen Corp XKRX:005720
83 GF Score
Price ₩6,190.00
GF Value ₩5,578.25
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Nexen Beneish M-Score?

Nexen XKRX:005720 +3.69% 83 Beneish M-Score is -2.68 as of Aug. 08, 2026. GuruFocus rates XKRX:005720 with a GF Score™ of 83/100 and a GF Value™ of ₩5,578.25 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 1,273 Vehicles & Parts companies, Nexen ranks better than 63.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nexen's Beneish M-Score or its related term are showing as below:

XKRX:005720' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.37   Max: 1.03
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Nexen was 1.03. The lowest was -3.05. And the median was -2.37.


Nexen Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nexen's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nexen Beneish M-Score Chart

Nexen Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.22 -2.89 -2.62 -2.46

Nexen Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 -2.71 -2.63 -2.46 -2.68

XKRX:005720 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Nexen's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nexen Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Nexen's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nexen's Beneish M-Score falls into.


XKRX:005720
83GF Score
Nexen Corp XKRX:005720
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nexen Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nexen for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0681+0.528 * 0.9892+0.404 * 1.0081+0.892 * 1.1021+0.115 * 0.818
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0509+4.679 * -0.074392-0.327 * 0.9297
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₩898,539 Mil.
Revenue was 937483.354 + 927816.458 + 886620.231 + 904714.309 = ₩3,656,634 Mil.
Gross Profit was 269850.947 + 255045.907 + 243596.188 + 235833.95 = ₩1,004,327 Mil.
Total Current Assets was ₩2,342,364 Mil.
Total Assets was ₩5,782,453 Mil.
Property, Plant and Equipment(Net PPE) was ₩2,914,592 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩317,058 Mil.
Selling, General, & Admin. Expense(SGA) was ₩523,270 Mil.
Total Current Liabilities was ₩1,352,870 Mil.
Long-Term Debt & Capital Lease Obligation was ₩1,144,231 Mil.
Net Income was 38448.812 + 23498.632 + 31669.391 + 12710.359 = ₩106,327 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was 29140.532 + 193048.582 + 80436.377 + 233868.52 = ₩536,494 Mil.
Total Receivables was ₩763,316 Mil.
Revenue was 867367.024 + 788423.027 + 810020.825 + 852201.926 = ₩3,318,013 Mil.
Gross Profit was 221162.203 + 201017.56 + 232815.166 + 246446.143 = ₩901,441 Mil.
Total Current Assets was ₩2,242,606 Mil.
Total Assets was ₩5,625,249 Mil.
Property, Plant and Equipment(Net PPE) was ₩2,875,563 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩250,899 Mil.
Selling, General, & Admin. Expense(SGA) was ₩451,832 Mil.
Total Current Liabilities was ₩1,732,184 Mil.
Long-Term Debt & Capital Lease Obligation was ₩880,714 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(898538.512 / 3656634.352) / (763316.413 / 3318012.802)
=0.245728 / 0.230052
=1.0681

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(901441.072 / 3318012.802) / (1004326.992 / 3656634.352)
=0.271681 / 0.274659
=0.9892

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2342363.539 + 2914592.233) / 5782452.606) / (1 - (2242605.542 + 2875563.494) / 5625249.467)
=0.090878 / 0.090144
=1.0081

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3656634.352 / 3318012.802
=1.1021

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(250899.256 / (250899.256 + 2875563.494)) / (317058.049 / (317058.049 + 2914592.233))
=0.08025 / 0.09811
=0.818

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(523269.668 / 3656634.352) / (451831.885 / 3318012.802)
=0.143101 / 0.136175
=1.0509

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1144230.677 + 1352869.62) / 5782452.606) / ((880714.039 + 1732183.728) / 5625249.467)
=0.431841 / 0.464495
=0.9297

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(106327.194 - 0 - 536494.011) / 5782452.606
=-0.074392

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nexen has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Nexen (XKRX:005720) has a Beneish M-Score of -2.68 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nexen and its competitors. According to the industry distribution chart, Nexen ranks #469 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 36.8%.
Is Nexen's Beneish M-Score too high?
Nexen's current Beneish M-Score is -2.68. Based on the distribution chart, Nexen ranks #469 out of 1273 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Nexen has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nexen's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Nexen ranks #469 out of 1273 companies for Beneish M-Score. This puts Nexen in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nexen and its competitors. Nexen's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nexen stock overvalued right now?
Based on GuruFocus' analysis, Nexen (XKRX:005720) is currently considered Modestly Overvalued. The stock's GF Value™ is ₩5,578.25, compared to a current price of ₩6,190.00 — trading 11% above its estimated fair value. The current Beneish M-Score is -2.68. Nexen's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nexen (XKRX:005720), the current Beneish M-Score is -2.68 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nexen (XKRX:005720) Overvalued in 2026?

Based on GuruFocus' analysis, Nexen stock appears to be overvalued. The current stock price of ₩6,190.00 is trading 11% above its estimated GF Value™ of ₩5,578.25. GuruFocus considers Nexen to be Modestly Overvalued.

Key valuation signals for XKRX:005720:

  • Beneish M-Score: -2.68
  • GF Value™: ₩5,578.25 vs. price of ₩6,190.00 (11% above fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the XKRX:005720 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nexen Business Description

Other Exchanges 005725:Korea
Address 262-14 Andong Gimhae, Haeundae-Gu, Gyeongnam, KOR, 621-200
Nexen Corp is a Korea-based company principally engaged in the manufacture of rubber products. The company produces tire inner tubes for passenger cars, buses, industrial machines, agricultural vehicles and others; solid tire products for industrial, electronics and indoor forklifts; as well as golf balls and others rubber products. It provides its products under the brand name of Nexen.
83GF Score

Get the complete analysis for XKRX:005720

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩6,190.00
Price
₩5,578.25
GF Value