Rimon Consulting & Managing Services (XTAE:RMON) Beneish M-Score: -1.88 (As of Jun. 28, 2026)


XTAE:RMON Rimon Consulting & Managing Services Ltd XTAE:RMON
89 GF Score
Price ₪122.60
GF Value ₪82.85
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Rimon Consulting & Managing Services Beneish M-Score?

Rimon Consulting & Managing Services XTAE:RMON 89 Beneish M-Score is -1.88 as of Jun. 28, 2026. GuruFocus rates XTAE:RMON with a GF Score™ of 89/100 and a GF Value™ of ₪82.85 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,699 Construction companies, Rimon Consulting & Managing Services ranks worse than 79.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rimon Consulting & Managing Services's Beneish M-Score or its related term are showing as below:

XTAE:RMON' s Beneish M-Score Range Over the Past 10 Years
Min: -2.55   Med: -2.01   Max: -1.64
Current: -1.88

During the past 8 years, the highest Beneish M-Score of Rimon Consulting & Managing Services was -1.64. The lowest was -2.55. And the median was -2.01.


Rimon Consulting & Managing Services Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rimon Consulting & Managing Services's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rimon Consulting & Managing Services Beneish M-Score Chart

Rimon Consulting & Managing Services Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -1.99 -2.55 -1.64

Rimon Consulting & Managing Services Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.03 -2.02 -2.00 -1.64 -1.88

XTAE:RMON vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Rimon Consulting & Managing Services's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rimon Consulting & Managing Services Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Rimon Consulting & Managing Services's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rimon Consulting & Managing Services's Beneish M-Score falls into.


XTAE:RMON
89GF Score
Rimon Consulting & Managing Services Ltd XTAE:RMON
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rimon Consulting & Managing Services Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rimon Consulting & Managing Services for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8394+0.528 * 0.8877+0.404 * 1.1025+0.892 * 1.6823+0.115 * 0.753
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2757+4.679 * 0.052862-0.327 * 1.0364
=-1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₪745 Mil.
Revenue was 383.563 + 380.588 + 429.163 + 414.587 = ₪1,608 Mil.
Gross Profit was 71.164 + 61.412 + 80.891 + 71.557 = ₪285 Mil.
Total Current Assets was ₪1,153 Mil.
Total Assets was ₪2,128 Mil.
Property, Plant and Equipment(Net PPE) was ₪582 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪83 Mil.
Selling, General, & Admin. Expense(SGA) was ₪58 Mil.
Total Current Liabilities was ₪962 Mil.
Long-Term Debt & Capital Lease Obligation was ₪441 Mil.
Net Income was 19.613 + 8.275 + 19.744 + 20.013 = ₪68 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0 Mil.
Cash Flow from Operations was 37.654 + -16.196 + 0.718 + -67.022 = ₪-45 Mil.
Total Receivables was ₪528 Mil.
Revenue was 247.829 + 227.591 + 228.405 + 251.976 = ₪956 Mil.
Gross Profit was 40.866 + 42.707 + 28.389 + 38.446 = ₪150 Mil.
Total Current Assets was ₪903 Mil.
Total Assets was ₪1,620 Mil.
Property, Plant and Equipment(Net PPE) was ₪446 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪46 Mil.
Selling, General, & Admin. Expense(SGA) was ₪27 Mil.
Total Current Liabilities was ₪691 Mil.
Long-Term Debt & Capital Lease Obligation was ₪340 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(745.31 / 1607.901) / (527.832 / 955.801)
=0.46353 / 0.55224
=0.8394

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(150.408 / 955.801) / (285.024 / 1607.901)
=0.157363 / 0.177265
=0.8877

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1153.375 + 581.581) / 2128.016) / (1 - (902.511 + 445.943) / 1619.819)
=0.184707 / 0.167528
=1.1025

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1607.901 / 955.801
=1.6823

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(46.073 / (46.073 + 445.943)) / (82.595 / (82.595 + 581.581))
=0.093641 / 0.124357
=0.753

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(58.155 / 1607.901) / (27.098 / 955.801)
=0.036168 / 0.028351
=1.2757

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((441.291 + 962.314) / 2128.016) / ((339.927 + 690.955) / 1619.819)
=0.659584 / 0.636418
=1.0364

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(67.645 - 0 - -44.846) / 2128.016
=0.052862

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rimon Consulting & Managing Services has a M-score of -1.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.88 mean?
Rimon Consulting & Managing Services (XTAE:RMON) has a Beneish M-Score of -1.88 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rimon Consulting & Managing Services and its competitors. According to the industry distribution chart, Rimon Consulting & Managing Services ranks #1359 out of 1699 companies in the Construction industry, placing it in the top 80%.
Is Rimon Consulting & Managing Services' Beneish M-Score too high?
Rimon Consulting & Managing Services' current Beneish M-Score is -1.88. Based on the distribution chart, Rimon Consulting & Managing Services ranks #1359 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Rimon Consulting & Managing Services has a GF Score™ of 89/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rimon Consulting & Managing Services' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Rimon Consulting & Managing Services ranks #1359 out of 1699 companies for Beneish M-Score. This places Rimon Consulting & Managing Services in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rimon Consulting & Managing Services and its competitors. Rimon Consulting & Managing Services's current Beneish M-Score is -1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rimon Consulting & Managing Services stock overvalued right now?
Based on GuruFocus' analysis, Rimon Consulting & Managing Services (XTAE:RMON) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪82.85, compared to a current price of ₪122.60 — trading 48% above its estimated fair value. The current Beneish M-Score is -1.88. Rimon Consulting & Managing Services' overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rimon Consulting & Managing Services (XTAE:RMON), the current Beneish M-Score is -1.88 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rimon Consulting & Managing Services (XTAE:RMON) Overvalued in 2026?

Based on GuruFocus' analysis, Rimon Consulting & Managing Services stock appears to be overvalued. The current stock price of ₪122.60 is trading 48% above its estimated GF Value™ of ₪82.85. GuruFocus considers Rimon Consulting & Managing Services to be Significantly Overvalued.

Key valuation signals for XTAE:RMON:

  • Beneish M-Score: -1.88
  • GF Value™: ₪82.85 vs. price of ₪122.60 (48% above fair value)
  • GF Score™: 89/100 with 5 warning signs

No single metric tells the full story. See the XTAE:RMON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rimon Consulting & Managing Services Business Description

Address 11 Bareket Street, Industrial Park, Caesarea, ISR, 3079543
Rimon Consulting & Managing Services Ltd is engaged in the construction and operation of infrastructure, energy, and water projects.
89GF Score

Get the complete analysis for XTAE:RMON

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪122.60
Price
₪82.85
GF Value