GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » China Marine Food Group Ltd (OTCPK:CMFO) » Definitions » Net-Net Working Capital

CMFO (China Marine Food Group) Net-Net Working Capital : $0.92 (As of Sep. 2013)


View and export this data going back to . Start your Free Trial

What is China Marine Food Group Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

China Marine Food Group's Net-Net Working Capital for the quarter that ended in Sep. 2013 was $0.92.

The industry rank for China Marine Food Group's Net-Net Working Capital or its related term are showing as below:

CMFO's Price-to-Net-Net-Working-Capital is not ranked *
in the Diversified Financial Services industry.
Industry Median: 1.21
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

China Marine Food Group Net-Net Working Capital Historical Data

The historical data trend for China Marine Food Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Marine Food Group Net-Net Working Capital Chart

China Marine Food Group Annual Data
Trend Dec00 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.39 0.65 1.63 1.60 1.34

China Marine Food Group Quarterly Data
Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 1.34 0.95 0.99 0.92

Competitive Comparison of China Marine Food Group's Net-Net Working Capital

For the Shell Companies subindustry, China Marine Food Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Marine Food Group's Price-to-Net-Net-Working-Capital Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, China Marine Food Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where China Marine Food Group's Price-to-Net-Net-Working-Capital falls into.


;
;

China Marine Food Group Net-Net Working Capital Calculation

China Marine Food Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2012 is calculated as

Net-Net Working Capital(A: Dec. 2012 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.88+0.75 * 54.046+0.5 * 36.415-19.526
-0-0.356)/29.723
=1.34

China Marine Food Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2013 is calculated as

Net-Net Working Capital(Q: Sep. 2013 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.807+0.75 * 30.314+0.5 * 68.456-30.136
-0-0.356)/29.723
=0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


China Marine Food Group  (OTCPK:CMFO) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


China Marine Food Group Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of China Marine Food Group's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


China Marine Food Group Business Description

Traded in Other Exchanges
N/A
Address
9663 Santa Monica Boulevard, Suite 813, Beverly Hills, CA, USA, 90210
China Marine Food Group Ltd is a shell company.
Executives
Phil Frohlich 10 percent owner 1924 SOUTH IRICA SUITE 1120, TULSA OK 741046529
Prescott Group Capital Management, L.l.c. 10 percent owner 1924 SOUTH UTICA, SUITE 1120, TULSA OK 74104-6429
Jayhawk Capital Management Llc 10 percent owner, other: 13(d) group owning >10% 13021 W 74TH ST, SHAWNEE KS 66216
Kent C Mccarthy 10 percent owner, other: Member 13(d) group owning >10% 930 TAHOE BLVD., 802-281, INCLINE VILLAGE NV 89451
Jayhawk Private Equity Fund L P 10 percent owner, other: 13(d) group owning >10% 5410 WEST 61ST PLACE, SUITE 100, MISSION KS 66205
Jayhawk Private Equity Co Invest Fund Lp other: Member of the group 5410 WEST 61ST PLACE, SUITE 100, MISSION KS 66205
Jayhawk Private Equity Gp, L.p. 10 percent owner, other: 13(d) group owning >10% 5410 WEST 61ST PLACE, SUITE 100, MISSION KS 66205
Hon Wai Ku officer: Chief Financial Officer SUITE 815, 8TH FLOOR, OCEAN CENTRE, HARBOUR CITY, 5 CANTON ROAD, KOWLOON,, HONG KONG F4 0000

China Marine Food Group Headlines

From GuruFocus

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010

The Dangers of Investing in China

By guruek Penny Sleuth 07-16-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-09-2010

China Marine Food Group Ltd (CMFO) CEO Pengfei Liu buys 55,000 Shares

By GuruFocus Research GuruFocus Editor 07-11-2010