DXYZ (Destiny Tech100) Net-Net Working Capital: $0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DXYZ Destiny Tech100 Inc DXYZ
15 GF Score
Price $26.53
! 1 Warning Sign
View Full Analysis

What is Destiny Tech100 Net-Net Working Capital?

Destiny Tech100 DXYZ +2.47% 15 Net-Net Working Capital is $0.05 as of Dec. 2025. GuruFocus rates DXYZ with a GF Score™ of 15/100. The stock has 1 warning sign investors should review. Among 496 Asset Management companies, Destiny Tech100 ranks worse than 99.4% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Destiny Tech100's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $0.05.

The industry rank for Destiny Tech100's Net-Net Working Capital or its related term are showing as below:

DXYZ's Price-to-Net-Net-Working-Capital is ranked worse than
99.4% of 496 companies
in the Asset Management industry
Industry Median: 6.37 vs DXYZ: 530.60

Destiny Tech100  (NYSE:DXYZ) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Destiny Tech100 Net-Net Working Capital Related Terms


Destiny Tech100 Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Destiny Tech100's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Destiny Tech100 Net-Net Working Capital Chart

Destiny Tech100 Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
0.63 -0.08 -0.13 0.05

Destiny Tech100 Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial -0.08 -0.07 -0.13 -0.21 0.05

DXYZ vs MYI, IGR, SLRC: Net-Net Working Capital Comparison

For the Asset Management subindustry, Destiny Tech100's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Destiny Tech100 Price-to-Net-Net-Working-Capital vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Destiny Tech100's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Destiny Tech100's Price-to-Net-Net-Working-Capital falls into.


DXYZ
15GF Score
Destiny Tech100 Inc DXYZ
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Destiny Tech100 Net-Net Working Capital Calculation

Destiny Tech100's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.397+0+0.75 * 0+0.5 * 0-3.323
-0-0)/21.976
=0.05

Destiny Tech100's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.397+0+0.75 * 0+0.5 * 0-3.323
-0-0)/21.976
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.05 mean?
Destiny Tech100 (DXYZ) has a Net-Net Working Capital of $0.05 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Destiny Tech100 According to the industry distribution chart, Destiny Tech100 ranks #493 out of 496 companies in the Asset Management industry, placing it in the top 99.4%.
Is Destiny Tech100's Net-Net Working Capital too high?
Destiny Tech100's current Net-Net Working Capital is $0.05. The Asset Management industry median Net-Net Working Capital is 6.37. Destiny Tech100's value of $0.05 is 99.2% below this industry median. Based on the distribution chart, Destiny Tech100 ranks #493 out of 496 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Destiny Tech100 has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Destiny Tech100's Net-Net Working Capital compare to MYI and IGR?
According to the Asset Management industry distribution chart, Destiny Tech100 ranks #493 out of 496 companies for Net-Net Working Capital. This places Destiny Tech100 in the lower half of its industry. The industry median Net-Net Working Capital is 6.37. Destiny Tech100's value of $0.05 is 99.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Asset Management company?
The median Net-Net Working Capital among Asset Management companies is 6.37, based on 496 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Destiny Tech100's current Net-Net Working Capital of $0.05 is 99.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Destiny Tech100 For the Asset Management industry, the median Net-Net Working Capital is 6.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Destiny Tech100's current Net-Net Working Capital is $0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Destiny Tech100 stock overvalued right now?
Destiny Tech100 (DXYZ) has a current Net-Net Working Capital of $0.05. The current Net-Net Working Capital is $0.05 and 99.2% below the Asset Management industry median of 6.37. Destiny Tech100's overall GF Score™ is 15/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Destiny Tech100 (DXYZ), the current Net-Net Working Capital is $0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Destiny Tech100 Business Description

Address 1401 Lavaca Street, No. 144, Austin, TX, USA, 78701
Destiny Tech100 Inc is a non-diversified, closed-end management investment company. It is designed to be an investment portfolio of the Top 100 High-Growth Tech Companies.
15GF Score

Get the complete analysis for DXYZ

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$26.53
Price