GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » PT Dosni Roha Indonesia Tbk (ISX:ZBRA) » Definitions » Net-Net Working Capital

PT Dosni Roha Indonesia Tbk (ISX:ZBRA) Net-Net Working Capital : Rp-2,316.09 (As of Sep. 2023)


View and export this data going back to 1991. Start your Free Trial

What is PT Dosni Roha Indonesia Tbk Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Dosni Roha Indonesia Tbk's Net-Net Working Capital for the quarter that ended in Sep. 2023 was Rp-2,316.09.

The industry rank for PT Dosni Roha Indonesia Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:ZBRA's Price-to-Net-Net-Working-Capital is not ranked *
in the Medical Distribution industry.
Industry Median: 5.69
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

PT Dosni Roha Indonesia Tbk Net-Net Working Capital Historical Data

The historical data trend for PT Dosni Roha Indonesia Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Dosni Roha Indonesia Tbk Net-Net Working Capital Chart

PT Dosni Roha Indonesia Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -50.51 -56.44 -66.15 -1,332.95 -1,763.06

PT Dosni Roha Indonesia Tbk Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,687.84 -1,763.06 -1,809.89 -2,189.24 -2,316.09

Competitive Comparison of PT Dosni Roha Indonesia Tbk's Net-Net Working Capital

For the Medical Distribution subindustry, PT Dosni Roha Indonesia Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dosni Roha Indonesia Tbk's Price-to-Net-Net-Working-Capital Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, PT Dosni Roha Indonesia Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Dosni Roha Indonesia Tbk's Price-to-Net-Net-Working-Capital falls into.



PT Dosni Roha Indonesia Tbk Net-Net Working Capital Calculation

PT Dosni Roha Indonesia Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2022 is calculated as

Net-Net Working Capital(A: Dec. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(17158.494+0.75 * 666478.238+0.5 * 898284.245-1896273.98
-0-11724.286)/534.207
=-1,763.06

PT Dosni Roha Indonesia Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2023 is calculated as

Net-Net Working Capital(Q: Sep. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(27614.845+0.75 * 683680.178+0.5 * 790380.968-2158093.523
-0-14742.971)/534.207
=-2,316.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


PT Dosni Roha Indonesia Tbk  (ISX:ZBRA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Dosni Roha Indonesia Tbk Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of PT Dosni Roha Indonesia Tbk's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Dosni Roha Indonesia Tbk (ISX:ZBRA) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Prof. Dr. Satrio, Blok C-4, No. 5, Satrio Tower Lt. 23, Kuningan Timur, Setiabudi, Jakarta Selatan, IDN, 12950
PT Dosni Roha Indonesia Tbk initially operated in the field of taxi and gas fuel services provider. Its operating segment includes Taxi Services, Medical equipment trade, Gas Fuel, and others. It derives maximum revenue from the Medical equipment trade segment.