Lloyds Luxuries (NSE:LLOYDS) Net-Net Working Capital: ₹-5.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:LLOYDS Lloyds Luxuries Ltd NSE:LLOYDS
73 GF Score
Price ₹68.50
GF Value ₹150.62
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Lloyds Luxuries Net-Net Working Capital?

Lloyds Luxuries NSE:LLOYDS 73 Net-Net Working Capital is ₹-5.77 as of Mar. 2026. GuruFocus rates NSE:LLOYDS with a GF Score™ of 73/100 and a GF Value™ of ₹150.62 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 20 Personal Services companies, Lloyds Luxuries ranks worse than 4999995% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Lloyds Luxuries's Net-Net Working Capital for the quarter that ended in Mar. 2026 was ₹-5.77.

The industry rank for Lloyds Luxuries's Net-Net Working Capital or its related term are showing as below:

NSE:LLOYDS's Price-to-Net-Net-Working-Capital is not ranked *
in the Personal Services industry.
Industry Median: 3.995
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Lloyds Luxuries  (NSE:LLOYDS) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Lloyds Luxuries Net-Net Working Capital Related Terms


Lloyds Luxuries Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Lloyds Luxuries's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lloyds Luxuries Net-Net Working Capital Chart

Lloyds Luxuries Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial -4.73 -1.91 0.11 1.55 -5.98

Lloyds Luxuries Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.11 3.46 1.55 -12.51 -5.77

NSE:LLOYDS vs ROL, SCI, HRB: Net-Net Working Capital Comparison

For the Personal Services subindustry, Lloyds Luxuries's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lloyds Luxuries Price-to-Net-Net-Working-Capital vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Lloyds Luxuries's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Lloyds Luxuries's Price-to-Net-Net-Working-Capital falls into.


NSE:LLOYDS
73GF Score
Lloyds Luxuries Ltd NSE:LLOYDS
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lloyds Luxuries Net-Net Working Capital Calculation

Lloyds Luxuries's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42.658+0.75 * 9.191+0.5 * 47.131-87.365
-0-0)/2.382
=-5.98

Lloyds Luxuries's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42.658+0.75 * 9.191+0.5 * 47.131-87.365
-0-0)/2.470
=-5.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₹-5.77 mean?
Lloyds Luxuries (NSE:LLOYDS) has a Net-Net Working Capital of ₹-5.77 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Lloyds Luxuries According to the industry distribution chart, Lloyds Luxuries ranks #999999 out of 20 companies in the Personal Services industry.
Is Lloyds Luxuries' Net-Net Working Capital too high?
Lloyds Luxuries' current Net-Net Working Capital is ₹-5.77. Based on the distribution chart, Lloyds Luxuries ranks #999999 out of 20 companies in the Personal Services industry, which is in the bottom quartile relative to peers. Overall, Lloyds Luxuries has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lloyds Luxuries' Net-Net Working Capital compare to ROL and SCI?
According to the Personal Services industry distribution chart, Lloyds Luxuries ranks #999999 out of 20 companies for Net-Net Working Capital. This places Lloyds Luxuries in the lower half of its industry. The industry median Net-Net Working Capital is 4.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Personal Services company?
The median Net-Net Working Capital among Personal Services companies is 4.00, based on 20 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Lloyds Luxuries For the Personal Services industry, the median Net-Net Working Capital is 4.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lloyds Luxuries's current Net-Net Working Capital is ₹-5.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lloyds Luxuries stock overvalued right now?
Based on GuruFocus' analysis, Lloyds Luxuries (NSE:LLOYDS) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹150.62, compared to a current price of ₹68.50 — trading 54.5% below its estimated fair value. The current Net-Net Working Capital is ₹-5.77. Lloyds Luxuries' overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Lloyds Luxuries (NSE:LLOYDS), the current Net-Net Working Capital is ₹-5.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lloyds Luxuries (NSE:LLOYDS) Overvalued in 2026?

Based on GuruFocus' analysis, Lloyds Luxuries stock appears to be undervalued. The current stock price of ₹68.50 is trading 54.5% below its estimated GF Value™ of ₹150.62. GuruFocus considers Lloyds Luxuries to be Significantly Undervalued.

Key valuation signals for NSE:LLOYDS:

  • Net-Net Working Capital: ₹-5.77
  • GF Value™: ₹150.62 vs. price of ₹68.50 (54.5% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the NSE:LLOYDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lloyds Luxuries Business Description

Address Pandurang Budhkar Marg, Delisle Road, B2, Unit No. 3, 2nd Floor, Madhu Estate, Lower Parel, Mumbai, MH, IND, 400013
Lloyds Luxuries Ltd is an organized player of salon services and beauty products in India, focused on sale & services of men's and women's groom care products. The company owns an exclusive franchisee of Truefitt & Hill, which is an international brand offering a wide range of beauty products and salon services for men through luxury barbershops operating across many countries.
73GF Score

Get the complete analysis for NSE:LLOYDS

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹68.50
Price
₹150.62
GF Value